XML 79 R69.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt Obligations, net (Schedule of Debt) (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Nov. 01, 2018
Jul. 31, 2018
Jun. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Oct. 31, 2017
Aug. 31, 2016
Jun. 30, 2016
Debt Instrument [Line Items]                        
Total debt obligations         $ 3,667,378,000   $ 3,667,378,000   $ 3,539,991,000      
Debt discounts and deferred financing costs, net         (54,569,000)   (54,569,000)   (63,591,000)      
Debt obligations, net         3,612,809,000   3,612,809,000   3,476,400,000      
Interest costs capitalized         4,000,000 $ 2,100,000 8,500,000 $ 6,100,000        
Net Lease Venture                        
Debt Instrument [Line Items]                        
Debt obligations, net     $ 464,700,000                  
2015 $325 million Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Total debt obligations         0   $ 0   325,000,000      
Converted term loan, term             1 year          
2015 $325 million Revolving Credit Facility | Minimum | Interest Rate Category One                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             1.25%          
2015 $325 million Revolving Credit Facility | Minimum | Interest Rate Category Two                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             2.25%          
2015 $325 million Revolving Credit Facility | Maximum | Interest Rate Category One                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             1.75%          
2015 $325 million Revolving Credit Facility | Maximum | Interest Rate Category Two                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             2.75%          
2015 $325 million Revolving Credit Facility | Federal Funds Effective Swap Rate                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             0.50%          
2015 $325 million Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             2.50%          
2015 $325 million Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Minimum                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             1.00%          
2016 Senior Term Loan                        
Debt Instrument [Line Items]                        
Total debt obligations         648,375,000   $ 648,375,000   399,000,000      
Basis point spread on variable interest rate (as a percent)             1.00%          
Debt instrument, face amount     $ 650,000,000.0 $ 400,000,000.0   $ 400,000,000.0   $ 400,000,000.0     $ 500,000,000.0 $ 450,000,000.0
2016 Senior Term Loan | Federal Funds Effective Swap Rate                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             0.50%          
2016 Senior Term Loan | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)     2.75% 3.00%     2.75%          
2016 Senior Term Loan | London Interbank Offered Rate (LIBOR) | Minimum                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)       0.75%                
2016 Senior Term Loan | London Interbank Offered Rate (LIBOR) | Maximum                        
Debt Instrument [Line Items]                        
Basis point spread on variable interest rate (as a percent)             1.75%          
Mortgages collateralized by net lease assets                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 684,503,000   $ 684,503,000   208,491,000      
Weighted average interest rate (as a percent)         4.60%   4.60%          
Mortgages collateralized by net lease assets | Minimum                        
Debt Instrument [Line Items]                        
Stated interest rates (as a percent)         3.62%   3.62%          
Mortgages collateralized by net lease assets | Maximum                        
Debt Instrument [Line Items]                        
Stated interest rates (as a percent)         7.26%   7.26%          
Total secured credit facilities and mortgages                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 1,332,878,000   $ 1,332,878,000   932,491,000      
5.00% senior notes                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 497,000,000   $ 497,000,000   770,000,000      
Stated interest rates (as a percent)   5.00%     5.00%   5.00%          
Redemption of senior debt   $ 273,000,000                    
4.625% senior notes                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 400,000,000   $ 400,000,000   400,000,000      
Stated interest rates (as a percent)       4.625% 4.625% 4.625% 4.625% 4.625%        
Debt instrument, face amount       $ 400,000,000.0   $ 400,000,000.0   $ 400,000,000.0        
6.50% senior notes                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 275,000,000   $ 275,000,000   275,000,000      
Stated interest rates (as a percent)         6.50%   6.50%          
6.00% senior notes                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 375,000,000   $ 375,000,000   375,000,000      
Stated interest rates (as a percent)         6.00%   6.00%          
5.25% senior notes                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 400,000,000   $ 400,000,000   400,000,000      
Stated interest rates (as a percent)       5.25% 5.25% 5.25% 5.25% 5.25%        
Debt instrument, face amount       $ 400,000,000.0   $ 400,000,000.0   $ 400,000,000.0        
3.125% senior convertible notes                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 287,500,000   $ 287,500,000   287,500,000      
Debt obligations, net         $ 261,100,000   $ 261,100,000          
Stated interest rates (as a percent)       3.125% 3.125% 3.125% 3.125% 3.125%   3.125%    
Convertible debt, conversion ratio (in shares per par value)             64.91          
Convertible debt, conversion ratio principal amount             $ 1,000          
Convertible debt, conversion price (in dollars per share)         $ 15.41   $ 15.41          
Liability component of convertible debt       $ 221,800,000   $ 221,800,000   $ 221,800,000   $ 34,000,000    
Carrying value of equity component of convertible debt       22,500,000   22,500,000   22,500,000   3,400,000    
Debt instrument, face amount       $ 250,000,000.0   $ 250,000,000.0   $ 250,000,000.0   $ 37,500,000.0    
Debt instrument, unamortized discount         $ 21,700,000   $ 21,700,000          
Interest expense, debt         2,200,000   6,700,000          
Amortization of debt discount         $ 1,200,000   $ 3,500,000          
Effective interest rate         5.20%   5.20%          
Unsecured Notes                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 2,234,500,000   $ 2,234,500,000   2,507,500,000      
Trust preferred securities                        
Debt Instrument [Line Items]                        
Total debt obligations         $ 100,000,000   $ 100,000,000   $ 100,000,000      
Basis point spread on variable interest rate (as a percent)             1.50%          
Subsequent Event | 5.00% senior notes                        
Debt Instrument [Line Items]                        
Aggregate principal amount called for redemption $ 122,000,000