XML 25 R15.htm IDEA: XBRL DOCUMENT
v3.19.1

Loans Receivable and Other Lending Investments, net | 3 Months Ended
--- | ---
Mar. 31, 2019
Receivables [Abstract] |
Loans Receivable and Other Lending Investments, net | Loans Receivable and Other Lending Investments, net The following is a summary of the Company's loans receivable and other lending investments by class ($ in thousands):
| As of
Type of Investment | March 31, 2019 |  | December 31, 2018
Senior mortgages | $ | 690,860 |  |  | $ | 760,749 |
Corporate/Partnership loans | 143,426 |  |  | 148,583 |
Subordinate mortgages | 10,338 |  |  | 10,161 |
Total gross carrying value of loans | 844,624 |  |  | 919,493 |
Reserves for loan losses | (53,298 | ) |  | (53,395 | )
Total loans receivable, net | 791,326 |  |  | 866,098 |
Other lending investments—securities | 103,520 |  |  | 122,126 |
Total loans receivable and other lending investments, net | $ | 894,846 |  |  | $ | 988,224 |
Reserve for Loan Losses—Changes in the Company's reserve for loan losses were as follows ($ in thousands):
|  | For the Three Months Ended March 31,
|  | 2019 |  | 2018
Reserve for loan losses at beginning of period |  | $ | 53,395 |  |  | $ | 78,489 |
Recovery of loan losses |  | (97 | ) |  | (855 | )
Charge-offs |  | — |  |  | (8,168 | )
Reserve for loan losses at end of period |  | $ | 53,298 |  |  | $ | 69,466 |
The Company's recorded investment in loans (comprised of a loan's carrying value plus accrued interest) and the associated reserve for loan losses were as follows ($ in thousands):
| Individually Evaluated for Impairment(1) |  | Collectively Evaluated for Impairment(2) |  | Total
As of March 31, 2019 |  |  |  |  |
Loans | $ | 66,500 |  |  | $ | 783,334 |  |  | $ | 849,834 |
Less: Reserve for loan losses | (40,888 | ) |  | (12,410 | ) |  | (53,298 | )
Total(3) | $ | 25,612 |  |  | $ | 770,924 |  |  | $ | 796,536 |
As of December 31, 2018 |  |  |  |  |
Loans | $ | 66,725 |  |  | $ | 857,662 |  |  | $ | 924,387 |
Less: Reserve for loan losses | (40,395 | ) |  | (13,000 | ) |  | (53,395 | )
Total(3) | $ | 26,330 |  |  | $ | 844,662 |  |  | $ | 870,992 |
_______________________________________________________________________________
(1) | The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs totaling net discounts of $0.5 million and $0.5 million as of March 31, 2019 and December 31, 2018, respectively. The Company's loans individually evaluated for impairment primarily represent loans on non-accrual status; therefore, the unamortized amounts associated with these loans are not currently being amortized into income.
(2) | The carrying value of these loans include unamortized discounts, premiums, deferred fees and costs totaling net discounts of $2.5 million and $3.1 million as of March 31, 2019 and December 31, 2018, respectively.
(3) | The Company's recorded investment in loans as of March 31, 2019 and December 31, 2018, including accrued interest of $5.2 million and $4.9 million, respectively, is included in "Accrued interest and operating lease income receivable, net" on the Company's consolidated balance sheets. As of March 31, 2019 and December 31, 2018, the total amounts exclude $103.5 million and $122.1 million, respectively, of securities that are evaluated for impairment under ASC 320.
Credit Characteristics—As part of the Company's process for monitoring the credit quality of its loans, it performs a quarterly loan portfolio assessment and assigns risk ratings to each of its performing loans. Risk ratings, which range from 1 (lower risk) to 5 (higher risk), are based on judgments, which are inherently uncertain, and there can be no assurance that actual performance will be similar to current expectation. The Company designates loans as non-performing at such time as: (1) the loan becomes 90 days delinquent; (2) the loan has a maturity default; or (3) management determines it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan. All non-performing loans are placed on non-accrual status and income is only recognized in certain cases upon actual cash receipt. The Company's recorded investment in performing loans, presented by class and by credit quality, as indicated by risk rating, was as follows ($ in thousands):
| As of March 31, 2019 |  | As of December 31, 2018
| Performing Loans |  | Weighted Average Risk Ratings |  | Performing Loans |  | Weighted Average Risk Ratings
Senior mortgages | $ | 628,408 |  |  | 2.81 |  |  | $ | 697,807 |  |  | 2.76 |
Corporate/Partnership loans | 144,556 |  |  | 2.89 |  |  | 149,663 |  |  | 2.84 |
Subordinate mortgages | 10,370 |  |  | 3.00 |  |  | 10,192 |  |  | 3.00 |
Total | $ | 783,334 |  |  | 2.83 |  |  | $ | 857,662 |  |  | 2.77 |
The Company's recorded investment in loans, aged by payment status and presented by class, was as follows ($ in thousands):
| Current |  | Less Than and Equal to 90 Days |  | Greater Than 90 Days(1) |  | Total Past Due |  | Total
As of March 31, 2019 |  |  |  |  |  |  |  |  |
Senior mortgages | $ | 634,408 |  |  | $ | — |  |  | $ | 60,500 |  |  | $ | 60,500 |  |  | $ | 694,908 |
Corporate/Partnership loans | 144,556 |  |  | — |  |  | — |  |  | — |  |  | 144,556 |
Subordinate mortgages | 10,370 |  |  | — |  |  | — |  |  | — |  |  | 10,370 |
Total | $ | 789,334 |  |  | $ | — |  |  | $ | 60,500 |  |  | $ | 60,500 |  |  | $ | 849,834 |
As of December 31, 2018 |  |  |  |  |  |  |  |  |
Senior mortgages | $ | 703,807 |  |  | $ | — |  |  | $ | 60,725 |  |  | $ | 60,725 |  |  | $ | 764,532 |
Corporate/Partnership loans | 149,663 |  |  | — |  |  | — |  |  | — |  |  | 149,663 |
Subordinate mortgages | 10,192 |  |  | — |  |  | — |  |  | — |  |  | 10,192 |
Total | $ | 863,662 |  |  | $ | — |  |  | $ | 60,725 |  |  | $ | 60,725 |  |  | $ | 924,387 |
_______________________________________________________________________________
(1) | As of March 31, 2019, the Company had two loans which were greater than 90 days delinquent and were in various stages of resolution, including legal and foreclosure-related proceedings and environmental matters, and ranged from 4.0 to 10.0 years outstanding. As of December 31, 2018, the Company had two loans which were greater than 90 days delinquent and were in various stages of resolution, including legal and foreclosure-related proceedings and environmental matters, and ranged from 4.0 to 9.0 years outstanding.
Impaired Loans—The Company's recorded investment in impaired loans, presented by class, was as follows ($ in thousands)(1):
| As of March 31, 2019 |  | As of December 31, 2018
| Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance |  | Recorded Investment |  | Unpaid Principal Balance |  | Related Allowance
With an allowance recorded: |  |  |  |  |  |  |  |  |  |  |
Senior mortgages | $ | 66,500 |  |  | $ | 66,461 |  |  | $ | (40,888 | ) |  | $ | 66,725 |  |  | $ | 66,777 |  |  | $ | (40,395 | )
Total | $ | 66,500 |  |  | $ | 66,461 |  |  | $ | (40,888 | ) |  | $ | 66,725 |  |  | $ | 66,777 |  |  | $ | (40,395 | )
____________________________________________________________
(1) | All of the Company's non-accrual loans are considered impaired and included in the table above.
The Company's average recorded investment in impaired loans and interest income recognized, presented by class, were as follows ($ in thousands):
| For the Three Months Ended March 31,
| 2019 |  | 2018
| Average Recorded Investment |  | Interest Income Recognized |  | Average Recorded Investment |  | Interest Income Recognized
With no related allowance recorded: |  |  |  |  |  |  |
Subordinate mortgages | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | 92 |
Subtotal | — |  |  | — |  |  | — |  |  | 92 |
With an allowance recorded: |  |  |  |  |  |  |
Senior mortgages | 66,612 |  |  | — |  |  | 74,390 |  |  | — |
Corporate/Partnership loans | — |  |  | — |  |  | 156,605 |  |  | — |
Subtotal | 66,612 |  |  | — |  |  | 230,995 |  |  | — |
Total: |  |  |  |  |  |  |
Senior mortgages | 66,612 |  |  | — |  |  | 74,390 |  |  | — |
Corporate/Partnership loans | — |  |  | — |  |  | 156,605 |  |  | — |
Subordinate mortgages | — |  |  | — |  |  | — |  |  | 92 |
Total | $ | 66,612 |  |  | $ | — |  |  | $ | 230,995 |  |  | $ | 92 |
Securities—Other lending investments—securities include the following ($ in thousands):
| Face Value |  | Amortized Cost Basis |  | Net Unrealized Gain |  | Estimated Fair Value |  | Net Carrying Value
As of March 31, 2019 |  |  |  |  |  |  |  |  |
Available-for-Sale Securities |  |  |  |  |  |  |  |  |
Municipal debt securities | $ | 21,140 |  |  | $ | 21,140 |  |  | $ | 1,475 |  |  | $ | 22,615 |  |  | $ | 22,615 |
Held-to-Maturity Securities |  |  |  |  |  |  |  |  |
Debt securities | 100,000 |  |  | 80,905 |  |  | — |  |  | 80,905 |  |  | 80,905 |
Total | $ | 121,140 |  |  | $ | 102,045 |  |  | $ | 1,475 |  |  | $ | 103,520 |  |  | $ | 103,520 |
As of December 31, 2018 |  |  |  |  |  |  |  |  |
Available-for-Sale Securities |  |  |  |  |  |  |  |  |
Municipal debt securities | $ | 21,185 |  |  | $ | 21,185 |  |  | $ | 476 |  |  | $ | 21,661 |  |  | $ | 21,661 |
Held-to-Maturity Securities |  |  |  |  |  |  |  |  |
Debt securities | 120,866 |  |  | 100,465 |  |  | 7 |  |  | 100,472 |  |  | 100,465 |
Total | $ | 142,051 |  |  | $ | 121,650 |  |  | $ | 483 |  |  | $ | 122,133 |  |  | $ | 122,126 |
As of March 31, 2019, the contractual maturities of the Company's securities were as follows ($ in thousands):
| Held-to-Maturity Securities |  | Available-for-Sale Securities
| Amortized Cost Basis |  | Estimated Fair Value |  | Amortized Cost Basis |  | Estimated Fair Value
Maturities |  |  |  |  |  |  |
Within one year | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
After one year through 5 years | 80,905 |  |  | 80,905 |  |  | — |  |  | — |
After 5 years through 10 years | — |  |  | — |  |  | — |  |  | — |
After 10 years | — |  |  | — |  |  | 21,140 |  |  | 22,615 |
Total | $ | 80,905 |  |  | $ | 80,905 |  |  | $ | 21,140 |  |  | $ | 22,615 |

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5074-111524 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(5)) -URI http://asc.fasb.org/extlink&oid=6879938&loc=d3e572229-122910 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5162-111524 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=84173941&loc=d3e5066-111524 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(7)) -URI http://asc.fasb.org/extlink&oid=6876686&loc=d3e534808-122878 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 946 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(6)) -URI http://asc.fasb.org/extlink&oid=6488278&loc=d3e603758-122996 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration