XML 83 R73.htm IDEA: XBRL DOCUMENT v3.19.1
Debt Obligations, net - Schedule of Debt (Details) - USD ($)
1 Months Ended 3 Months Ended
Jun. 30, 2018
Sep. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Oct. 31, 2017
Aug. 31, 2016
Jun. 30, 2016
Debt Obligations                
Total debt obligations     $ 3,117,320,000   $ 3,661,617,000      
Debt discounts and deferred financing costs, net     (47,024,000)   (52,531,000)      
Debt obligations, net     3,070,296,000   3,609,086,000      
Interest costs capitalized     $ 3,000,000 $ 2,400,000        
2016 Senior Term Loan | LIBOR                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     1.00%          
3.125% senior convertible notes                
Debt Obligations                
Stated interest rates (as a percent)     3.125%          
Secured credit facilities and mortgages                
Debt Obligations                
Total debt obligations     $ 1,279,820,000   1,449,117,000      
Debt discounts and deferred financing costs, net     (9,206,000)          
Debt obligations, net     1,270,614,000          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility                
Debt Obligations                
Total debt obligations     $ 0   0      
Debt instrument term (in years)     1 year          
Debt instrument, face amount     $ 325,000,000          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     2.50%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR | Minimum                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     1.00%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     2.25%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     2.75%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     1.25%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     1.75%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | Federal Funds Rate                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     0.50%          
Secured credit facilities and mortgages | 2016 Senior Term Loan                
Debt Obligations                
Total debt obligations     $ 645,125,000   646,750,000      
Debt instrument, face amount $ 650,000,000.0 $ 400,000,000.0         $ 500,000,000.0 $ 450,000,000.0
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR                
Debt Obligations                
Basis point spread on variable interest rate (as a percent) 2.75% 3.00% 2.75%          
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR | Minimum                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)   0.75%            
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR | Maximum                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     1.75%          
Secured credit facilities and mortgages | 2016 Senior Term Loan | Federal Funds Rate                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     0.50%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets                
Debt Obligations                
Total debt obligations     $ 634,695,000   802,367,000      
Weighted average interest rate (percent)     4.40%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Minimum                
Debt Obligations                
Stated interest rates (as a percent)     3.62%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Maximum                
Debt Obligations                
Stated interest rates (as a percent)     7.26%          
Unsecured notes                
Debt Obligations                
Total debt obligations     $ 1,737,500,000   2,112,500,000      
Unsecured notes | 5.00% senior notes                
Debt Obligations                
Total debt obligations     $ 0   $ 375,000,000      
Stated interest rates (as a percent)     5.00%   5.00%      
Unsecured notes | 4.625% senior notes                
Debt Obligations                
Total debt obligations     $ 400,000,000   $ 400,000,000      
Stated interest rates (as a percent)     4.625%          
Unsecured notes | 6.50% senior notes                
Debt Obligations                
Total debt obligations     $ 275,000,000   275,000,000      
Stated interest rates (as a percent)     6.50%          
Unsecured notes | 6.00% senior notes                
Debt Obligations                
Total debt obligations     $ 375,000,000   375,000,000      
Stated interest rates (as a percent)     6.00%          
Unsecured notes | 5.25% senior notes                
Debt Obligations                
Total debt obligations     $ 400,000,000   400,000,000      
Stated interest rates (as a percent)     5.25%          
Unsecured notes | 3.125% senior convertible notes                
Debt Obligations                
Total debt obligations     $ 287,500,000   $ 287,500,000      
Debt obligations, net     $ 264,100,000          
Stated interest rates (as a percent)     3.125%     3.125%    
Convertible debt, conversion ratio (in shares per par value)     66.1052          
Convertible debt, conversion ratio principal amount     $ 1,000          
Convertible debt, conversion price (in dollars per share)     $ 15.13          
Liability component of convertible debt   $ 221,800,000       $ 34,000,000    
Equity component of convertible debt   $ 22,500,000       3,400,000    
Debt instrument, face amount           $ 37,500,000.0    
Unamortized discount     $ 19,300,000          
Contractual interest     2,200,000 2,200,000        
Amortization of debt discount     $ 1,200,000 $ 1,200,000        
Effective interest rate (percent)     5.20%   5.20%      
Other debt obligations | Trust preferred securities                
Debt Obligations                
Total debt obligations     $ 100,000,000   $ 100,000,000      
Other debt obligations | Trust preferred securities | LIBOR                
Debt Obligations                
Basis point spread on variable interest rate (as a percent)     1.50%