XML 41 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Real Estate (Tables)
 6 Months Ended
Jun. 30, 2019
Real Estate [Abstract]  
Schedule of real estate assets
The Company's real estate assets were comprised of the following ($ in thousands):
 
Net Lease(1)
 
Operating
Properties
 
Total
As of June 30, 2019
 
 
 
 
 
Land, at cost
$
201,658

 
$
105,770

 
$
307,428

Buildings and improvements, at cost
1,255,681

 
77,707

 
1,333,388

Less: accumulated depreciation
(207,515
)
 
(11,699
)
 
(219,214
)
Real estate, net
1,249,824

 
171,778

 
1,421,602

Real estate available and held for sale (2)
—

 
12,770

 
12,770

Total real estate
$
1,249,824

 
$
184,548

 
$
1,434,372

As of December 31, 2018
 
 
 
 
 
Land, at cost
$
336,740

 
$
133,599

 
$
470,339

Buildings and improvements, at cost
1,487,270

 
118,724

 
1,605,994

Less: accumulated depreciation
(287,516
)
 
(17,798
)
 
(305,314
)
Real estate, net
1,536,494

 
234,525

 
1,771,019

Real estate available and held for sale (2)
1,055

 
21,496

 
22,551

Total real estate
$
1,537,549

 
$
256,021

 
$
1,793,570


_______________________________________________________________________________
(1)
In May 2019, the Company modified certain of its leases. As a result of these modifications, the Company is required to account for the leases as sales-type leases and recorded $424.1 million in "Net investment in leases" and derecognized $193.4 million from "Real estate, net" and "Real estate available and held for sale" on its consolidated balance sheet (refer to Note 5).
(2)
As of June 30, 2019 and December 31, 2018, the Company had $11.8 million and $20.6 million, respectively, of residential condominiums available for sale in its operating properties portfolio.
Schedule of net proceeds and income recognized for properties sold The following table presents the net proceeds and income recognized for properties sold, by property type ($ in millions):
 
 
Six Months Ended June 30,
 
 
2019
 
2018
Operating Properties
 
 
 
 
       Proceeds(1)
 
$
80.1

 
$
196.2

       Income from sales of real estate(1)
 
10.2

 
49.0

 
 
 
 
 
Net Lease
 
 
 
 
       Proceeds(2)
 
$
440.1

 
$
38.4

       Income from sales of real estate(2)
 
219.7

 
24.9

 
 
 
 
 
Total
 
 
 
 
       Proceeds
 
$
520.2

 
$
234.6

       Income from sales of real estate
 
229.9

 
73.9


_______________________________________________________________________________
(1)
During the six months ended June 30, 2019, the Company sold commercial and residential operating properties with an aggregate carrying value of $69.9 million and recognized gains of $10.2 million in "Income from sales of real estate" in the Company's consolidated statements of operations. During the six months ended June 30, 2018, the Company sold commercial and residential operating properties and recognized $49.0 million of gains in "Income from sales of real estate" in the Company's consolidated statements of operations, of which $9.8 million was attributable to a noncontrolling interest at one of the properties.
(2)
During the six months ended June 30, 2019, the Company sold a portfolio of net lease assets with an aggregate carrying value of $220.4 million and recognized gains of $219.7 million in "Income from sales of real estate" in the Company's consolidated statements of operations. In connection with the sale of this portfolio of assets the buyer assumed a $228.0 million non-recourse mortgage. During the six months ended June 30, 2018, the Company sold net lease assets and recognized $24.9 million of gains in "Income from sales of real estate" in the Company's consolidated statements of operations.