XML 82 R72.htm IDEA: XBRL DOCUMENT v3.19.2
Other Assets and Other Liabilities - Deferred Expenses and Other Assets (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Deferred Expenses and Other Assets, Net            
Intangible assets, net $ 154,574   $ 154,574   $ 156,281  
Restricted cash 64,154 $ 27,399 64,154 $ 27,399 42,793 $ 20,045
Finance lease right-of-use assets 67,901   67,901      
Operating lease right-of-use assets 28,908   28,908      
Other assets 38,860   38,860   32,333  
Other receivables 22,036   22,036   46,887  
Leasing costs, net 4,343   4,343   6,224  
Corporate furniture, fixtures and equipment, net 3,271   3,271   3,850  
Deferred financing fees, net 2,505   2,505   900  
Deferred expenses and other assets, net 386,552   386,552   289,268  
Intangible assets, accumulated amortization 27,700   27,700   27,000  
Amortization of above market lease 500 400 1,000 800    
Accumulated amortization on leasing costs 3,200   3,200   4,400  
Accumulated depreciation on corporate furniture, fixtures and equipment $ 12,500   $ 12,500   11,900  
Operating leases, weighted average incremental borrowing rate, discount rate (percent) 5.60%   5.60%      
Operating leases, weighted average lease term (in years) 9 years 8 months 12 days   9 years 8 months 12 days      
Finance leases, weighted average rate implicit in the lease, discount rate (percent) 5.70%   5.70%      
Finance leases, weighted average lease term (in years) 97 years 8 months 12 days   97 years 8 months 12 days      
Operating Properties            
Deferred Expenses and Other Assets, Net            
Other receivables         $ 26,000  
Proceeds from collection of receivable     $ 26,000      
In-Place Leases            
Deferred Expenses and Other Assets, Net            
Amortization of intangible assets $ 2,200 $ 400 4,500 $ 700    
Interest expense            
Deferred Expenses and Other Assets, Net            
Finance lease, interest expense 1,000   1,300      
Depreciation and amortization            
Deferred Expenses and Other Assets, Net            
Finance lease, amortization 200   200      
General and administrative            
Deferred Expenses and Other Assets, Net            
Operating lease, expense 900   1,800      
Real estate expense            
Deferred Expenses and Other Assets, Net            
Operating lease, expense $ 600   $ 1,800