XML 85 R75.htm IDEA: XBRL DOCUMENT v3.19.2
Debt Obligations, net - Schedule of Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2017
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Oct. 31, 2017
Aug. 31, 2016
Jun. 30, 2016
Debt Obligations                      
Total debt obligations $ 3,112,393,000     $ 3,112,393,000   $ 3,112,393,000   $ 3,661,617,000      
Debt discounts and deferred financing costs, net (43,837,000)     (43,837,000)   (43,837,000)   (52,531,000)      
Debt obligations, net $ 3,068,556,000     3,068,556,000   3,068,556,000   3,609,086,000      
Interest costs capitalized       $ 3,500,000 $ 2,100,000 $ 6,500,000 $ 4,500,000        
2016 Senior Term Loan | LIBOR                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           1.00%          
3.125% senior convertible notes                      
Debt Obligations                      
Stated interest rates (as a percent) 3.125%     3.125%   3.125%          
Secured credit facilities and mortgages                      
Debt Obligations                      
Total debt obligations $ 1,274,893,000     $ 1,274,893,000   $ 1,274,893,000   1,449,117,000      
Debt discounts and deferred financing costs, net (8,811,000)     (8,811,000)   (8,811,000)          
Debt obligations, net 1,266,082,000     1,266,082,000   1,266,082,000          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility                      
Debt Obligations                      
Total debt obligations 0     0   $ 0   0      
Debt instrument term (in years)           1 year          
Debt instrument, face amount 325,000,000     325,000,000   $ 325,000,000          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           2.50%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR | Minimum                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           1.00%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           2.25%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           2.75%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           1.25%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           1.75%          
Secured credit facilities and mortgages | 2015 $325 million Revolving Credit Facility | Federal Funds Rate                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           0.50%          
Secured credit facilities and mortgages | 2016 Senior Term Loan                      
Debt Obligations                      
Total debt obligations 643,500,000     643,500,000   $ 643,500,000   646,750,000      
Debt instrument, face amount   $ 650,000,000.0 $ 400,000,000.0   650,000,000.0   650,000,000.0     $ 500,000,000.0 $ 450,000,000.0
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)   2.75% 3.00%     2.75%          
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR | Minimum                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)     0.75%                
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR | Maximum                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           1.75%          
Secured credit facilities and mortgages | 2016 Senior Term Loan | Federal Funds Rate                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           0.50%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets                      
Debt Obligations                      
Total debt obligations $ 631,393,000     $ 631,393,000   $ 631,393,000   802,367,000      
Weighted average interest rate (percent) 4.50%     4.50%   4.50%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Minimum                      
Debt Obligations                      
Stated interest rates (as a percent) 3.62%     3.62%   3.62%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Maximum                      
Debt Obligations                      
Stated interest rates (as a percent) 7.26%     7.26%   7.26%          
Unsecured notes                      
Debt Obligations                      
Total debt obligations $ 1,737,500,000     $ 1,737,500,000   $ 1,737,500,000   2,112,500,000      
Unsecured notes | 5.00% senior notes                      
Debt Obligations                      
Total debt obligations $ 0     $ 0   $ 0   $ 375,000,000      
Stated interest rates (as a percent) 5.00%     5.00%   5.00%   5.00%      
Unsecured notes | 4.625% senior notes                      
Debt Obligations                      
Total debt obligations $ 400,000,000     $ 400,000,000   $ 400,000,000   $ 400,000,000      
Stated interest rates (as a percent) 4.625%     4.625%   4.625%          
Unsecured notes | 6.50% senior notes                      
Debt Obligations                      
Total debt obligations $ 275,000,000     $ 275,000,000   $ 275,000,000   275,000,000      
Stated interest rates (as a percent) 6.50%     6.50%   6.50%          
Unsecured notes | 6.00% senior notes                      
Debt Obligations                      
Total debt obligations $ 375,000,000     $ 375,000,000   $ 375,000,000   375,000,000      
Stated interest rates (as a percent) 6.00%     6.00%   6.00%          
Unsecured notes | 5.25% senior notes                      
Debt Obligations                      
Total debt obligations $ 400,000,000     $ 400,000,000   $ 400,000,000   400,000,000      
Stated interest rates (as a percent) 5.25%     5.25%   5.25%          
Unsecured notes | 3.125% senior convertible notes                      
Debt Obligations                      
Total debt obligations $ 287,500,000     $ 287,500,000   $ 287,500,000   $ 287,500,000      
Debt obligations, net $ 265,600,000     $ 265,600,000   $ 265,600,000          
Stated interest rates (as a percent) 3.125%     3.125%   3.125%     3.125%    
Convertible debt, conversion ratio (in shares per par value)           66.8675          
Convertible debt, conversion ratio principal amount           $ 1,000          
Convertible debt, conversion price (in dollars per share) $ 14.95     $ 14.95   $ 14.95          
Liability component of convertible debt     $ 221,800,000           $ 34,000,000.0    
Equity component of convertible debt     $ 22,500,000           3,400,000    
Debt instrument, face amount                 $ 37,500,000    
Unamortized discount $ 18,000,000.0     $ 18,000,000.0   $ 18,000,000.0          
Contractual interest       2,200,000 2,200,000 4,500,000 4,500,000        
Amortization of debt discount       $ 1,200,000 $ 1,200,000 $ 2,500,000 $ 2,300,000        
Effective interest rate (percent) 5.20%     5.20%   5.20%   5.20%      
Other debt obligations | Trust preferred securities                      
Debt Obligations                      
Total debt obligations $ 100,000,000     $ 100,000,000   $ 100,000,000   $ 100,000,000      
Other debt obligations | Trust preferred securities | LIBOR                      
Debt Obligations                      
Basis point spread on variable interest rate (as a percent)           1.50%          
Net Lease                      
Debt Obligations                      
Non-recourse debt assumed by buyer $ 228,000,000.0         $ 228,000,000.0