XML 138 R71.htm IDEA: XBRL DOCUMENT v3.19.3
Other Assets and Other Liabilities - Deferred Expenses and Other Assets (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Deferred Expenses and Other Assets, Net            
Intangible assets, net $ 176,557   $ 176,557   $ 156,281  
Restricted cash 61,509 $ 34,974 61,509 $ 34,974 42,793 $ 20,045
Finance lease right-of-use assets 145,528   145,528      
Operating lease right-of-use assets 27,816   27,816      
Other assets 23,826   23,826   32,333  
Other receivables 42,129   42,129   46,887  
Leasing costs, net 4,585   4,585   6,224  
Corporate furniture, fixtures and equipment, net 2,980   2,980   3,850  
Deferred financing fees, net 2,498   2,498   900  
Deferred expenses and other assets, net 487,428   487,428   289,268  
Intangible assets, accumulated amortization 30,500   30,500   27,000  
Amortization of above market lease $ 400 900 $ 1,400 1,600    
Operating leases, weighted average incremental borrowing rate, discount rate (percent) 5.60%   5.60%      
Operating leases, weighted average lease term (in years) 9 years 8 months 12 days   9 years 8 months 12 days      
Finance leases, weighted average rate implicit in the lease, discount rate (percent) 5.50%   5.50%      
Finance leases, weighted average lease term (in years) 98 years 2 months 12 days   98 years 2 months 12 days      
Receivables held in escrow $ 21,200   $ 21,200      
Accumulated amortization on leasing costs 3,400   3,400   4,400  
Accumulated depreciation on corporate furniture, fixtures and equipment 12,800   12,800   11,900  
Operating Properties            
Deferred Expenses and Other Assets, Net            
Other receivables         $ 26,000  
Interest expense            
Deferred Expenses and Other Assets, Net            
Finance lease, interest expense 1,700   3,000      
Depreciation and amortization            
Deferred Expenses and Other Assets, Net            
Finance lease, amortization 300   500      
General and administrative            
Deferred Expenses and Other Assets, Net            
Operating lease, expense 900   2,800      
Real estate expense            
Deferred Expenses and Other Assets, Net            
Operating lease, expense 900   2,600      
In-Place Leases            
Deferred Expenses and Other Assets, Net            
Amortization of intangible assets $ 2,400 $ 4,000 $ 6,900 $ 4,700