XML 122 R74.htm IDEA: XBRL DOCUMENT v3.19.3
Debt Obligations, net - Schedule of Debt (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Oct. 31, 2019
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2017
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Oct. 31, 2017
Aug. 31, 2016
Jun. 30, 2016
Debt Obligations                        
Total debt obligations         $ 3,879,026,000   $ 3,879,026,000   $ 3,661,617,000      
Debt discounts and deferred financing costs, net         (51,667,000)   (51,667,000)   (52,531,000)      
Debt obligations, net         3,827,359,000   3,827,359,000   3,609,086,000      
Interest costs capitalized         $ 500,000 $ 4,000,000.0 $ 6,900,000 $ 8,500,000        
2016 Senior Term Loan | LIBOR                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             1.00%          
4.625% senior notes | Subsequent Event                        
Debt Obligations                        
Debt prepayment penalty $ 6,000,000.0                      
6.50% senior notes | Subsequent Event                        
Debt Obligations                        
Debt prepayment penalty $ 4,500,000                      
3.125% senior convertible notes                        
Debt Obligations                        
Stated interest rates (as a percent)         3.125%   3.125%          
Secured credit facilities and mortgages                        
Debt Obligations                        
Total debt obligations         $ 1,366,526,000   $ 1,366,526,000   1,449,117,000      
Debt discounts and deferred financing costs, net         (9,180,000)   (9,180,000)          
Debt obligations, net         1,357,346,000   1,357,346,000          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility                        
Debt Obligations                        
Total debt obligations         0   $ 0   0      
Debt instrument term (in years)             1 year          
Debt instrument, face amount         350,000,000   $ 350,000,000          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility | LIBOR                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             2.25%          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility | LIBOR | Minimum                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             1.00%          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             2.00%          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             2.50%          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             1.00%          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             1.50%          
Secured credit facilities and mortgages | 2015 $350 million Revolving Credit Facility | Federal Funds Rate                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             0.50%          
Secured credit facilities and mortgages | 2016 Senior Term Loan                        
Debt Obligations                        
Total debt obligations         641,875,000   $ 641,875,000   646,750,000      
Debt instrument, face amount     $ 650,000,000.0 $ 400,000,000.0             $ 500,000,000.0 $ 450,000,000.0
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)     2.75% 3.00%     2.75%          
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR | Minimum                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)       0.75%                
Secured credit facilities and mortgages | 2016 Senior Term Loan | LIBOR | Maximum                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             1.75%          
Secured credit facilities and mortgages | 2016 Senior Term Loan | Federal Funds Rate                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             0.50%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets                        
Debt Obligations                        
Total debt obligations         $ 724,651,000   $ 724,651,000   802,367,000      
Weighted average interest rate (percent)         4.40%   4.40%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Minimum                        
Debt Obligations                        
Stated interest rates (as a percent)         3.62%   3.62%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Maximum                        
Debt Obligations                        
Stated interest rates (as a percent)         7.26%   7.26%          
Unsecured notes                        
Debt Obligations                        
Total debt obligations         $ 2,412,500,000   $ 2,412,500,000   2,112,500,000      
Unsecured notes | 5.00% senior notes                        
Debt Obligations                        
Total debt obligations         0   0   $ 375,000,000      
Stated interest rates (as a percent)                 5.00%      
Unsecured notes | 4.625% senior notes                        
Debt Obligations                        
Total debt obligations         $ 400,000,000   $ 400,000,000   $ 400,000,000      
Stated interest rates (as a percent)         4.625%   4.625%   4.625%      
Debt instrument, face amount         $ 400,000,000.0   $ 400,000,000.0          
Unsecured notes | 6.50% senior notes                        
Debt Obligations                        
Total debt obligations         $ 275,000,000   $ 275,000,000   $ 275,000,000      
Stated interest rates (as a percent)         6.50%   6.50%   6.50%      
Debt instrument, face amount         $ 275,000,000.0   $ 275,000,000.0          
Unsecured notes | 6.00% senior notes                        
Debt Obligations                        
Total debt obligations         $ 375,000,000   $ 375,000,000   $ 375,000,000      
Stated interest rates (as a percent)         6.00%   6.00%          
Unsecured notes | 5.25% senior notes                        
Debt Obligations                        
Total debt obligations         $ 400,000,000   $ 400,000,000   400,000,000      
Stated interest rates (as a percent)         5.25%   5.25%          
Unsecured notes | 3.125% senior convertible notes                        
Debt Obligations                        
Total debt obligations         $ 287,500,000   $ 287,500,000   287,500,000      
Debt obligations, net         $ 267,100,000   $ 267,100,000          
Stated interest rates (as a percent)         3.125%   3.125%     3.125%    
Convertible debt, conversion ratio (in shares per par value)             0.0673711          
Convertible debt, conversion ratio principal amount             $ 1,000          
Convertible debt, conversion price (in dollars per share)         $ 14.84   $ 14.84          
Liability component of convertible debt       $ 221,800,000           $ 34,000,000.0    
Equity component of convertible debt       $ 22,500,000           3,400,000    
Debt instrument, face amount                   $ 37,500,000    
Unamortized discount         $ 16,800,000   $ 16,800,000          
Contractual interest         2,200,000 2,200,000 6,700,000 6,700,000        
Amortization of debt discount         $ 1,300,000 $ 1,200,000 $ 3,700,000 $ 3,500,000        
Effective interest rate (percent)         5.20%   5.20%          
Unsecured notes | 4.75% senior notes                        
Debt Obligations                        
Total debt obligations         $ 675,000,000   $ 675,000,000   0      
Stated interest rates (as a percent)         4.75%   4.75%          
Debt instrument, face amount         $ 675,000,000.0   $ 675,000,000.0          
Other debt obligations | Trust preferred securities                        
Debt Obligations                        
Total debt obligations         $ 100,000,000   $ 100,000,000   $ 100,000,000      
Other debt obligations | Trust preferred securities | LIBOR                        
Debt Obligations                        
Basis point spread on variable interest rate (as a percent)             1.50%          
Net Lease                        
Debt Obligations                        
Non-recourse debt assumed by buyer   $ 228,000,000.0         $ 228,000,000.0