XML 110 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Revenues:      
Total revenues $ 479,496 $ 798,122 $ 679,202
Costs and expenses:      
Interest expense 183,919 183,751 194,686
Depreciation and amortization 58,259 58,699 49,033
General and administrative 98,609 92,135 98,882
Provision for (recovery of) loan losses 6,482 16,937 (5,828)
Impairment of assets 13,419 147,108 32,379
Other expense 13,120 6,040 20,954
Total costs and expenses 575,897 994,140 718,639
Income from sales of real estate 236,623 126,004 92,049
Income (loss) from operations before earnings from equity method investments and other items 140,222 (70,014) 52,612
Loss on early extinguishment of debt, net (27,724) (10,367) (14,724)
Earnings (losses) from equity method investments 41,849 (5,007) 13,015
Selling profit from sales-type leases 180,416    
Gain on consolidation of equity method investment 0 67,877 0
Income (loss) from continuing operations before income taxes 334,763 (17,511) 50,903
Income tax benefit (expense) (438) (815) 948
Income (loss) from continuing operations 334,325 (18,326) 51,851
Income from discontinued operations 0 0 4,939
Gain from discontinued operations 0 0 123,418
Net income (loss) 334,325 (18,326) 180,208
Net income attributable to noncontrolling interests (10,283) (13,936) (4,526)
Net income (loss) attributable to iStar Inc. 324,042 (32,262) 175,682
Preferred dividends (32,495) (32,495) (64,758)
Net income (loss) allocable to common shareholders $ 291,547 $ (64,757) $ 110,924
Income (loss) attributable to iStar Inc. from continuing operations:      
Basic (in dollars per share) $ 4.51 $ (0.95) $ (0.25)
Diluted (in dollars per share) 3.73 (0.95) (0.25)
Net income (loss) attributable to iStar Inc.:      
Basic (in dollars per share) 4.51 (0.95) 1.56
Diluted (in dollars per share) $ 3.73 $ (0.95) $ 1.56
Weighted average number of common shares:      
Basic (in shares) 64,696 67,958 71,021
Diluted (in shares) 80,666 67,958 71,021
Operating lease income      
Revenues:      
Total revenues $ 206,388 $ 208,192 $ 187,684
Interest income      
Revenues:      
Total revenues 77,654 97,878 106,548
Interest income from sales-type leases      
Revenues:      
Total revenues 20,496 0 0
Other income      
Revenues:      
Total revenues 55,363 82,342 188,091
Land development      
Revenues:      
Total revenues 119,595 409,710 196,879
Costs and expenses:      
Cost of sales expense 109,663 350,181 180,916
Real estate      
Costs and expenses:      
Cost of sales expense $ 92,426 $ 139,289 $ 147,617