XML 38 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Basis of Presentation and Principles of Consolidation (VIEs) (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Real estate        
Less: accumulated depreciation $ (233,860) $ (305,314)    
Real estate, net 1,527,219 1,771,019    
Land and development, net 580,545 598,218    
Other investments 907,875 304,275    
Cash and cash equivalents 307,172 931,751 $ 657,688 $ 328,744
Accrued interest and operating lease income receivable, net 10,162 10,669    
Deferred operating lease income receivable, net 54,222 98,302    
Deferred expenses and other assets, net 442,488 289,268    
Total assets 5,085,109 5,014,277    
LIABILITIES        
Accounts payable, accrued expenses and other liabilities 424,374 316,251    
Debt obligations, net 3,387,080 3,609,086    
Total liabilities 3,847,149 3,950,162    
Consolidated VIEs        
Real estate        
Real estate, at cost 891,000 848,052    
Less: accumulated depreciation (37,542) (15,365)    
Real estate, net 853,458 832,687    
Land and development, net 273,617 279,031    
Other investments 45 72    
Cash and cash equivalents 19,112 25,219    
Accrued interest and operating lease income receivable, net 1,208 1,302    
Deferred operating lease income receivable, net 19,547 8,972    
Deferred expenses and other assets, net 134,117 167,324    
Total assets 1,301,104 1,314,607    
LIABILITIES        
Accounts payable, accrued expenses and other liabilities 107,455 106,907    
Debt obligations, net 482,918 485,000    
Total liabilities 590,373 $ 591,907    
Unconsolidated VIEs        
LIABILITIES        
Carrying value of the investments 115,200      
Variable interest entity unfunded commitment $ 14,800