XML 87 R88.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt Obligations, net (Schedule of Debt) (Details) - USD ($)
1 Months Ended 12 Months Ended
Dec. 31, 2019
Oct. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Nov. 30, 2019
Oct. 31, 2017
Sep. 30, 2017
Debt Instrument [Line Items]                      
Total debt obligations $ 3,436,038,000         $ 3,436,038,000 $ 3,661,617,000        
Debt discounts and deferred financing costs, net (48,958,000)         (48,958,000) (52,531,000)        
Total debt obligations, net $ 3,387,080,000         3,387,080,000 3,609,086,000        
Payment for debt extinguishment or debt prepayment cost           20,606,000 4,132,000 $ 14,108,000      
Interest costs capitalized           $ 7,500,000 11,300,000 $ 8,500,000      
Senior Term Loan | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           1.00%          
5.00% senior notes                      
Debt Instrument [Line Items]                      
Stated interest rate (percent) 5.00%         5.00%          
4.625% senior notes                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment or debt prepayment cost   $ 6,000,000.0                  
Stated interest rate (percent) 4.625%         4.625%          
6.50% senior notes                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment or debt prepayment cost   $ 4,500,000                  
Stated interest rate (percent) 6.50%         6.50%          
6.00% senior notes                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment or debt prepayment cost $ 10,100,000                    
Stated interest rate (percent) 6.00%         6.00%          
5.25% senior notes                      
Debt Instrument [Line Items]                      
Stated interest rate (percent) 5.25%         5.25%          
3.125% senior convertible notes                      
Debt Instrument [Line Items]                      
Stated interest rate (percent) 3.125%         3.125%   3.125%      
Unsecured 4.75 Senior Notes Due October 2024                      
Debt Instrument [Line Items]                      
Stated interest rate (percent) 4.75%         4.75%          
4.25% senior notes                      
Debt Instrument [Line Items]                      
Stated interest rate (percent) 4.25%         4.25%          
Secured credit facilities and mortgages                      
Debt Instrument [Line Items]                      
Total debt obligations $ 1,212,993,000         $ 1,212,993,000 1,449,117,000        
Debt discounts and deferred financing costs, net (7,730,000)         (7,730,000)          
Total debt obligations, net 1,205,263,000         1,205,263,000          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Total debt obligations 0         0 0        
Debt instrument, face amount 350,000,000         $ 350,000,000          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           2.25%          
Debt instrument term           1 year          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | LIBOR | Minimum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)     2.00%     1.00%          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           2.00%          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | LIBOR | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)     2.50%                
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           2.50%          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)     1.00%                
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           1.00%          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)     1.50%                
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           1.50%          
Secured credit facilities and mortgages | 2015 $350 Million Revolving Credit Facility | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           0.50%          
Secured credit facilities and mortgages | Senior Term Loan                      
Debt Instrument [Line Items]                      
Total debt obligations 491,875,000         $ 491,875,000 646,750,000        
Debt instrument, face amount         $ 650,000,000.0            
Secured credit facilities and mortgages | Senior Term Loan | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)         2.75% 2.75%          
Secured credit facilities and mortgages | Senior Term Loan | LIBOR | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           1.75%          
Secured credit facilities and mortgages | Senior Term Loan | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           0.50%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets                      
Debt Instrument [Line Items]                      
Total debt obligations $ 721,118,000         $ 721,118,000 802,367,000        
Weighted average interest rate (percent) 4.37%         4.37%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Minimum                      
Debt Instrument [Line Items]                      
Stated interest rate (percent) 3.31%         3.31%          
Secured credit facilities and mortgages | Mortgages collateralized by net lease assets | Maximum                      
Debt Instrument [Line Items]                      
Stated interest rate (percent) 7.26%         7.26%          
Unsecured notes                      
Debt Instrument [Line Items]                      
Total debt obligations $ 2,123,045,000         $ 2,123,045,000 2,112,500,000        
Unsecured notes | 5.00% senior notes                      
Debt Instrument [Line Items]                      
Total debt obligations 0         0 375,000,000        
Unsecured notes | 4.625% senior notes                      
Debt Instrument [Line Items]                      
Total debt obligations 0         0 400,000,000        
Stated interest rate (percent)     4.625%                
Debt instrument, face amount     $ 400,000,000.0                
Unsecured notes | 6.50% senior notes                      
Debt Instrument [Line Items]                      
Total debt obligations 0         0 275,000,000        
Stated interest rate (percent)     6.50%                
Debt instrument, face amount     $ 275,000,000.0                
Unsecured notes | 6.00% senior notes                      
Debt Instrument [Line Items]                      
Total debt obligations $ 110,545,000         $ 110,545,000 375,000,000        
Stated interest rate (percent) 6.00%         6.00%          
Unsecured notes | 5.25% senior notes                      
Debt Instrument [Line Items]                      
Total debt obligations $ 400,000,000         $ 400,000,000 400,000,000        
Unsecured notes | 3.125% senior convertible notes                      
Debt Instrument [Line Items]                      
Total debt obligations 287,500,000         287,500,000 287,500,000        
Total debt obligations, net $ 268,700,000         $ 268,700,000 $ 262,600,000        
Stated interest rate (percent) 3.125%         3.125% 3.125%       3.125%
Convertible debt conversion ratio (in shares per par value)           67.92          
Convertible debt conversion ratio principal amount           $ 1,000          
Convertible debt conversion price (in dollars per share) $ 14.72         $ 14.72          
Liability component of convertible debt                   $ 34,000,000.0 $ 221,800,000
Equity component of convertible debt                   3,400,000 $ 22,500,000
Debt instrument, face amount                   $ 37,500,000  
Unamortized discount $ 15,500,000         $ 15,500,000 $ 20,500,000        
Contractual interest           9,000,000.0 9,000,000.0 $ 2,500,000      
Amortization of debt discount           $ 5,000,000.0 $ 4,700,000 $ 1,300,000      
Effective interest rate (percent) 5.20%         5.20% 5.20% 5.20%      
Unsecured notes | Unsecured 4.75 Senior Notes Due October 2024                      
Debt Instrument [Line Items]                      
Total debt obligations $ 775,000,000         $ 775,000,000 $ 0        
Stated interest rate (percent)     4.75%           4.75%    
Debt instrument, face amount     $ 675,000,000.0           $ 100,000,000.0    
Effective interest rate (percent)                 4.29%    
Unsecured notes | 4.25% senior notes                      
Debt Instrument [Line Items]                      
Total debt obligations $ 550,000,000         $ 550,000,000 0        
Stated interest rate (percent) 4.25%         4.25%          
Debt instrument, face amount $ 550,000,000.0         $ 550,000,000.0          
Other debt obligations | Trust preferred securities                      
Debt Instrument [Line Items]                      
Total debt obligations $ 100,000,000         $ 100,000,000 $ 100,000,000        
Other debt obligations | Trust preferred securities | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (percent)           1.50%          
Net Lease Asset                      
Debt Instrument [Line Items]                      
Non-recourse debt assumed by buyer       $ 228,000,000.0   $ 228,000,000.0