XML 92 R76.htm IDEA: XBRL DOCUMENT v3.20.1
Other Assets and Other Liabilities - Deferred Expenses and Other Assets (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Operating Leased Assets [Line Items]        
Intangible assets, net $ 164,853   $ 174,973  
Restricted cash 46,609 $ 48,407 45,034 $ 42,793
Finance lease right-of-use assets 144,839   145,209  
Operating lease right-of-use assets 52,295   34,063  
Other assets 17,315   17,534  
Other receivables 18,895   16,846  
Leasing costs, net 3,130   3,793  
Corporate furniture, fixtures and equipment, net 2,467   2,736  
Deferred financing fees, net 2,130   2,300  
Deferred expenses and other assets, net 452,533   442,488  
Intangible assets, accumulated amortization 36,300   33,400  
Amortization of above market lease $ 400 $ 600    
Weighted average amortization period   17 years 3 months 18 days    
Operating leases, weighted average incremental borrowing rate, discount rate (percent) 5.10%      
Operating leases, weighted average lease term (in years) 7 years 6 months      
Finance leases, weighted average rate implicit in the lease, discount rate (percent) 5.50%      
Finance leases, weighted average lease term (in years) 97 years 8 months 12 days      
Accumulated amortization on leasing costs $ 2,200   3,300  
Accumulated depreciation on corporate furniture, fixtures and equipment 13,400   $ 13,100  
Interest expense        
Operating Leased Assets [Line Items]        
Finance lease, interest expense 2,000 $ 400    
Depreciation and amortization        
Operating Leased Assets [Line Items]        
Finance lease, amortization 400 100    
General and administrative        
Operating Leased Assets [Line Items]        
Operating lease, expense 1,000 900    
Real estate expense        
Operating Leased Assets [Line Items]        
Operating lease, expense 800 1,100    
In-Place Leases        
Operating Leased Assets [Line Items]        
Amortization of intangible assets $ 2,700 $ 2,200