XML 63 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Debt Obligations, net - Future Scheduled Maturities (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
2020 (remaining nine months) $ 0  
2021 158,358  
2022 1,035,124  
2023 491,875  
2024 775,000  
Thereafter 1,168,227  
Total principal maturities 3,628,584 $ 3,436,038
Unamortized discounts and deferred financing costs, net (45,224) (48,958)
Debt obligations, net 3,583,360 3,387,080
Unsecured Debt    
Debt Instrument [Line Items]    
2020 (remaining nine months) 0  
2021 0  
2022 687,500  
2023 0  
2024 775,000  
Thereafter 650,000  
Total principal maturities 2,112,500  
Unamortized discounts and deferred financing costs, net (37,915)  
Debt obligations, net 2,074,585  
Secured Debt    
Debt Instrument [Line Items]    
2020 (remaining nine months) 0  
2021 158,358  
2022 347,624  
2023 491,875  
2024 0  
Thereafter 518,227  
Total principal maturities 1,516,084 $ 1,212,993
Unamortized discounts and deferred financing costs, net (7,309)  
Debt obligations, net $ 1,508,775