XML 91 R86.htm IDEA: XBRL DOCUMENT v3.20.1
Commitments and Contingencies - Other Commitments (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Operating      
2020 (remaining nine months) $ 3,095    
Year one     $ 4,167
Year two 3,624   1,803
Year three 6,561   1,098
Year four 6,190   728
Year five 6,080   617
Thereafter 6,576   1,447
Total undiscounted cash flows 32,126   9,860
Present value discount (4,654)   (1,057)
Other adjustments 24,984   25,379
Lease liabilities 52,456   34,182
Finance      
2020 (remaining nine months) 4,052    
Year one     5,386
Year two 5,494   5,494
Year three 5,604   5,604
Year four 5,716   5,716
Year five 5,830   5,830
Thereafter 1,573,771   1,573,824
Total undiscounted cash flows 1,600,467   1,601,854
Present value discount (1,452,028)   (1,454,105)
Lease liabilities 148,439   $ 147,749
Operating lease payments made 1,100 $ 1,100  
Finance lease payments made $ 1,300 $ 200  
Operating leases, excluding tenant paid leases, weighted average lease term (in years) 6 years 3 months 18 days    
Operating leases, weighted average incremental borrowing rate, discount rate (percent) 5.10%    
Finance leases, weighted average lease term (in years) 97 years 8 months 12 days    
Finance leases, weighted average rate implicit in the lease, discount rate (percent) 5.50%