XML 87 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Obligations, net - Schedule of Debt (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Sep. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
$ / shares
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Nov. 30, 2019
USD ($)
Oct. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Debt Instrument [Line Items]                    
Total debt obligations     $ 3,325,246,000   $ 3,325,246,000   $ 3,436,038,000      
Debt discounts and deferred financing costs, net     (42,184,000)   (42,184,000)   (48,958,000)      
Debt obligations, net     3,283,062,000   3,283,062,000   3,387,080,000      
Interest costs capitalized     $ 600,000 $ 3,500,000 $ 1,100,000 $ 6,500,000        
Senior Term Loan | LIBOR                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         1.00%          
3.125% Senior Convertible Notes                    
Debt Instrument [Line Items]                    
Stated interest rates (as a percent)     3.125% 3.125% 3.125% 3.125%        
Secured Credit Facility                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 1,212,746,000   $ 1,212,746,000   1,212,993,000      
Debt discounts and deferred financing costs, net     (6,880,000)   (6,880,000)          
Debt obligations, net     1,205,866,000   1,205,866,000          
Secured Credit Facility | Revolving Credit Facility                    
Debt Instrument [Line Items]                    
Total debt obligations     0   $ 0   0      
Debt instrument term (in years)         1 year          
Secured Credit Facility | Revolving Credit Facility | Federal Funds Rate                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         0.50%          
Secured Credit Facility | Revolving Credit Facility | LIBOR                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         2.00%          
Secured Credit Facility | Revolving Credit Facility | LIBOR | Minimum                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent) 2.00%       1.00%          
Secured Credit Facility | Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         2.00%          
Secured Credit Facility | Revolving Credit Facility | LIBOR | Maximum                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent) 2.50%                  
Secured Credit Facility | Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         2.50%          
Secured Credit Facility | Revolving Credit Facility | Base Rate | Minimum                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent) 1.00%                  
Secured Credit Facility | Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         1.00%          
Secured Credit Facility | Revolving Credit Facility | Base Rate | Maximum                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent) 1.50%                  
Secured Credit Facility | Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         1.50%          
Secured Credit Facility | Senior Term Loan                    
Debt Instrument [Line Items]                    
Total debt obligations     491,875,000   $ 491,875,000   491,875,000      
Debt instrument, face amount   $ 650,000,000.0                
Secured Credit Facility | Senior Term Loan | Federal Funds Rate                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         0.50%          
Secured Credit Facility | Senior Term Loan | LIBOR                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)   2.75%     2.75%          
Secured Credit Facility | Senior Term Loan | LIBOR | Maximum                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         1.75%          
Secured Credit Facility | Mortgages collateralized by net lease assets                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 720,871,000   $ 720,871,000   721,118,000      
Weighted average interest rate (percent)     4.40%   4.40%          
Secured Credit Facility | Mortgages collateralized by net lease assets | Minimum                    
Debt Instrument [Line Items]                    
Stated interest rates (as a percent)     1.71%   1.71%          
Secured Credit Facility | Mortgages collateralized by net lease assets | Maximum                    
Debt Instrument [Line Items]                    
Stated interest rates (as a percent)     7.26%   7.26%          
Unsecured notes                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 2,012,500,000   $ 2,012,500,000   2,123,045,000      
Unsecured notes | 6.00% Senior Notes                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 0   $ 0   $ 110,545,000      
Stated interest rates (as a percent)     6.00%   6.00%   6.00%      
Unsecured notes | 5.25% Senior Notes                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 400,000,000   $ 400,000,000   $ 400,000,000      
Stated interest rates (as a percent)     5.25%   5.25%          
Unsecured notes | 3.125% Senior Convertible Notes                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 287,500,000   $ 287,500,000   287,500,000      
Debt obligations, net     $ 271,800,000   $ 271,800,000   $ 268,700,000      
Stated interest rates (as a percent)     3.125%   3.125%   3.125%   3.125%  
Convertible debt, conversion ratio (in shares per par value)         0.0691041          
Convertible debt, conversion ratio principal amount         $ 1,000          
Convertible debt, conversion price (in dollars per share) | $ / shares     $ 14.47   $ 14.47          
Liability component of convertible debt                 $ 34,000,000.0 $ 221,800,000
Equity component of convertible debt                 3,400,000 $ 22,500,000
Debt instrument, face amount                 $ 37,500,000  
Unamortized discount     $ 12,900,000   $ 12,900,000   $ 15,500,000      
Contractual interest     2,200,000 $ 2,200,000 4,500,000 $ 4,500,000        
Amortization of debt discount     $ 1,300,000 $ 1,200,000 $ 2,600,000 $ 2,500,000        
Effective interest rate (percent)     5.20%   5.20%          
Unsecured notes | 4.75% Senior Notes                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 775,000,000   $ 775,000,000   775,000,000      
Stated interest rates (as a percent) 4.75%   4.75%   4.75%     4.75%    
Debt instrument, face amount $ 675,000,000.0             $ 100,000,000.0    
Effective interest rate (percent)               4.29%    
Unsecured notes | 4.25% Senior Notes                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 550,000,000   $ 550,000,000   $ 550,000,000      
Stated interest rates (as a percent)     4.25%   4.25%   4.25%      
Debt instrument, face amount             $ 550,000,000.0      
Other debt obligations | Trust preferred securities                    
Debt Instrument [Line Items]                    
Total debt obligations     $ 100,000,000   $ 100,000,000   $ 100,000,000      
Other debt obligations | Trust preferred securities | LIBOR                    
Debt Instrument [Line Items]                    
Basis point spread on variable interest rate (as a percent)         1.50%