XML 94 R85.htm IDEA: XBRL DOCUMENT v3.20.2
Commitments and Contingencies - Other Commitments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Operating          
2020 (remaining six months) $ 2,107   $ 2,107   $ 4,167
2021 3,624   3,624   1,803
2022 6,561   6,561   1,098
2023 6,190   6,190   728
2024 6,080   6,080   617
Thereafter 6,576   6,576   1,447
Total undiscounted cash flows 31,138   31,138   9,860
Present value discount (4,427)   (4,427)   (1,057)
Other adjustments 24,619   24,619   25,379
Lease liabilities 51,330   51,330   34,182
Finance          
2020 (remaining six months) 2,709   2,709   5,386
2021 5,494   5,494   5,494
2022 5,604   5,604   5,604
2023 5,716   5,716   5,716
2024 5,830   5,830   5,830
Thereafter 1,573,773   1,573,773   1,573,824
Total undiscounted cash flows 1,599,126   1,599,126   1,601,854
Present value discount (1,449,995)   (1,449,995)   (1,454,105)
Lease liabilities 149,131   149,131   $ 147,749
Operating lease payments made 1,100 $ 1,000 2,100 $ 2,000  
Finance lease payments made $ 1,300 $ 700 $ 2,700 $ 900  
Operating leases, excluding tenant paid leases, weighted average lease term (in years)     6 years   4 years 2 months 12 days
Operating leases, weighted average incremental borrowing rate, discount rate (percent) 5.00%   5.00%   5.60%
Finance leases, weighted average lease term (in years) 97 years 6 months   97 years 6 months   93 years
Finance leases, weighted average rate implicit in the lease, discount rate (percent) 5.50%   5.50%   5.40%