XML 55 R46.htm IDEA: XBRL DOCUMENT v3.20.2
Basis of Presentation and Principles of Consolidation (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Real estate    
Real estate, at cost $ 1,744,613 $ 1,761,079
Less: accumulated depreciation (257,518) (233,860)
Real estate, net 1,487,095 1,527,219
Land and development, net 488,916 580,545
Other investments 1,123,093 907,875
Cash and cash equivalents 88,187 307,172
Accrued interest and operating lease income receivable, net 8,053 10,162
Deferred operating lease income receivable, net 55,625 54,222
Deferred expenses and other assets, net 446,145 442,488
Total assets 4,888,123 5,085,109
LIABILITIES    
Accounts payable, accrued expenses and other liabilities 444,956 424,374
Debt obligations, net 3,307,683 3,387,080
Total liabilities 3,794,675 3,847,149
Consolidated VIEs    
Real estate    
Real estate, at cost 898,733 891,000
Less: accumulated depreciation (55,785) (37,542)
Real estate, net 842,948 853,458
Land and development, net 249,585 273,617
Other investments 39 45
Cash and cash equivalents 29,933 19,112
Accrued interest and operating lease income receivable, net 1,154 1,208
Deferred operating lease income receivable, net 26,998 19,547
Deferred expenses and other assets, net 126,573 134,117
Total assets 1,277,230 1,301,104
LIABILITIES    
Accounts payable, accrued expenses and other liabilities 118,786 107,455
Debt obligations, net 490,987 482,918
Total liabilities 609,773 $ 590,373
Unconsolidated VIEs    
LIABILITIES    
Carrying value of the investments 140,500  
Variable interest entity unfunded commitment $ 10,000