XML 87 R78.htm IDEA: XBRL DOCUMENT v3.20.2
Debt Obligations, net - Schedule of Debt (Details)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2019
USD ($)
Jun. 30, 2018
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
Aug. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Nov. 30, 2019
USD ($)
Oct. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Debt Instrument [Line Items]                      
Total debt obligations     $ 3,349,211,000   $ 3,349,211,000     $ 3,436,038,000      
Debt discounts and deferred financing costs, net     (41,528,000)   (41,528,000)     (48,958,000)      
Total debt obligations, net     3,307,683,000   3,307,683,000     3,387,080,000      
Interest costs capitalized     $ 500,000 $ 500,000 $ 1,600,000 $ 6,900,000          
Senior Term Loan | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         1.00%            
3.125% Senior Convertible Notes                      
Debt Instrument [Line Items]                      
Stated interest rates (as a percent) 3.125%   3.125% 3.125% 3.125% 3.125%          
Secured Credit Facility and Mortgages                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 1,236,711,000   $ 1,236,711,000     1,212,993,000      
Debt discounts and deferred financing costs, net     (6,447,000)   (6,447,000)            
Total debt obligations, net     1,230,264,000   1,230,264,000            
Secured Credit Facility and Mortgages | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Total debt obligations     20,000,000   $ 20,000,000     0      
Debt instrument term (in years)         1 year            
Secured Credit Facility and Mortgages | Revolving Credit Facility | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         0.50%            
Secured Credit Facility and Mortgages | Revolving Credit Facility | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         2.00%            
Secured Credit Facility and Mortgages | Revolving Credit Facility | LIBOR | Minimum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent) 2.00%       1.00%            
Secured Credit Facility and Mortgages | Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         2.00%            
Secured Credit Facility and Mortgages | Revolving Credit Facility | LIBOR | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent) 2.50%                    
Secured Credit Facility and Mortgages | Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         2.50%            
Secured Credit Facility and Mortgages | Revolving Credit Facility | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent) 1.00%                    
Secured Credit Facility and Mortgages | Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         1.00%            
Secured Credit Facility and Mortgages | Revolving Credit Facility | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent) 1.50%                    
Secured Credit Facility and Mortgages | Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         1.50%            
Secured Credit Facility and Mortgages | Senior Term Loan                      
Debt Instrument [Line Items]                      
Total debt obligations     491,875,000   $ 491,875,000     491,875,000      
Debt instrument, face amount   $ 650,000,000.0                  
Secured Credit Facility and Mortgages | Senior Term Loan | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         0.50%            
Secured Credit Facility and Mortgages | Senior Term Loan | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)   2.75%     2.75%            
Secured Credit Facility and Mortgages | Senior Term Loan | LIBOR | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         1.75%            
Secured Credit Facility and Mortgages | Mortgages Collateralized by Net Lease Assets                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 724,836,000   $ 724,836,000     721,118,000      
Weighted average interest rate (as a percent)     4.40%   4.40%            
Secured Credit Facility and Mortgages | Mortgages Collateralized by Net Lease Assets | Minimum                      
Debt Instrument [Line Items]                      
Stated interest rates (as a percent)     1.70%   1.70%            
Secured Credit Facility and Mortgages | Mortgages Collateralized by Net Lease Assets | Maximum                      
Debt Instrument [Line Items]                      
Stated interest rates (as a percent)     7.26%   7.26%            
Unsecured Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 2,012,500,000   $ 2,012,500,000     2,123,045,000      
Unsecured Notes | 6.00% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 0   $ 0     $ 110,545,000      
Stated interest rates (as a percent)     6.00%   6.00%     6.00%      
Unsecured Notes | 5.25% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 0   $ 0     $ 400,000,000      
Stated interest rates (as a percent)     5.25%   5.25%            
Unsecured Notes | 3.125% Senior Convertible Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 287,500,000   $ 287,500,000     287,500,000      
Total debt obligations, net     $ 273,500,000   $ 273,500,000     $ 268,700,000      
Stated interest rates (as a percent) 3.125%   3.125% 3.125% 3.125% 3.125%   3.125%   3.125%  
Convertible debt, conversion ratio (in shares per par value)         0.0697134            
Convertible debt, conversion price (in dollars per share) | $ / shares     $ 14.34   $ 14.34            
Liability component of convertible debt                   $ 34,000,000.0 $ 221,800,000
Equity component of convertible debt                   3,400,000 $ 22,500,000
Debt instrument, face amount                   $ 37,500,000  
Unamortized discount     $ 11,600,000   $ 11,600,000     $ 15,500,000      
Contractual interest     2,200,000 $ 2,200,000 6,700,000 $ 6,700,000          
Amortization of debt discount     $ 1,300,000 $ 1,300,000 $ 3,900,000 $ 3,700,000          
Effective interest rate (as a percent)     5.20%   5.20%            
Unsecured Notes | 4.75% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 775,000,000   $ 775,000,000     775,000,000      
Stated interest rates (as a percent) 4.75%   4.75% 4.75% 4.75% 4.75%     4.75%    
Debt instrument, face amount $ 675,000,000.0     $ 675,000,000.0   $ 675,000,000.0     $ 100,000,000.0    
Effective interest rate (as a percent)                 4.29%    
Unsecured Notes | 4.25% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 550,000,000   $ 550,000,000     $ 550,000,000      
Stated interest rates (as a percent)     4.25%   4.25%     4.25%      
Debt instrument, face amount               $ 550,000,000.0      
Unsecured Notes | 5.50% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 400,000,000   $ 400,000,000     0      
Stated interest rates (as a percent)     5.50%   5.50%   5.50%        
Debt instrument, face amount             $ 400,000,000.0        
Other Debt Obligations | Trust Preferred Securities                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 100,000,000   $ 100,000,000     $ 100,000,000      
Other Debt Obligations | Trust Preferred Securities | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate (as a percent)         1.50%