XML 93 R84.htm IDEA: XBRL DOCUMENT v3.20.2
Commitments and Contingencies - Other Commitments (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Operating          
Remainder of fiscal year $ 1,065   $ 1,065    
Year one 3,797   3,797   $ 4,167
Year two 6,756   6,756   1,803
Year three 6,393   6,393   1,098
Year four 6,309   6,309   728
After year four 6,793   6,793    
Year five         617
After year five         1,447
Total undiscounted cash flows 31,113   31,113   9,860
Present value discount (4,103)   (4,103)   (1,057)
Other adjustments 24,213   24,213   25,379
Lease liabilities 51,223   51,223   34,182
Finance          
Remainder of fiscal year 1,357   1,357    
Year one 5,494   5,494   5,386
Year two 5,604   5,604   5,494
Year three 5,716   5,716   5,604
Year four 5,830   5,830   5,716
After year four 1,573,773   1,573,773    
Year five         5,830
After year five         1,573,824
Total undiscounted cash flows 1,597,774   1,597,774   1,601,854
Present value discount (1,447,951)   (1,447,951)   (1,454,105)
Other adjustments 0   0   0
Lease liabilities 149,823   149,823   $ 147,749
Operating lease payments made 1,000 $ 1,000 3,200 $ 3,000  
Finance lease payments made $ 1,400 $ 1,100 $ 4,000 $ 2,000  
Operating leases, excluding tenant paid leases, weighted average lease term (in years)     5 years 9 months 18 days   4 years 2 months 12 days
Operating leases, weighted average incremental borrowing rate, discount rate (as a percent) 5.00%   5.00%   5.60%
Finance leases, weighted average lease term (in years) 97 years 2 months 12 days   97 years 2 months 12 days   93 years
Finance leases, weighted average rate implicit in the lease, discount rate (as a percent) 5.50%   5.50%   5.40%