XML 16 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Revenues:      
Total revenues $ 530,949 $ 479,496 $ 798,122
Costs and expenses:      
Interest expense 169,574 183,919 183,751
Depreciation and amortization 58,092 58,259 58,699
General and administrative 100,879 98,609 92,135
Provision for loan losses 9,052 6,482 16,937
Provision for losses on net investment in leases 1,760 0 0
Impairment of assets 7,827 13,419 147,108
Other expense 569 13,120 6,040
Total costs and expenses 597,973 575,897 994,140
Income from sales of real estate 6,318 236,623 126,004
Income (loss) from operations before earnings from equity method investments and other items (60,706) 140,222 (70,014)
Loss on early extinguishment of debt, net (12,038) (27,724) (10,367)
Earnings (losses) from equity method investments 42,126 41,849 (5,007)
Selling profit from sales-type leases 0 180,416 0
Gain on consolidation of equity method investment 0 0 67,877
Net income (loss) from operations before income taxes (30,618) 334,763 (17,511)
Income tax expense (235) (438) (815)
Net income (loss) (30,853) 334,325 (18,326)
Net income attributable to noncontrolling interests (11,588) (10,283) (13,936)
Net income (loss) attributable to iStar Inc.  (42,441) 324,042 (32,262)
Preferred dividends (23,496) (32,495) (32,495)
Net income (loss) allocable to common shareholders $ (65,937) $ 291,547 $ (64,757)
Net income (loss) allocable to common shareholders      
Basic (in dollars per share) $ (0.87) $ 4.51 $ (0.95)
Diluted (in dollars per share) $ (0.87) $ 3.73 $ (0.95)
Weighted average number of common shares:      
Basic (in shares) 75,684 64,696 67,958
Diluted (in shares) 75,684 80,666 67,958
Operating lease income      
Revenues:      
Total revenues $ 188,722 $ 206,388 $ 208,192
Interest income      
Revenues:      
Total revenues 60,116 77,654 97,878
Interest income from sales-type leases      
Revenues:      
Total revenues 33,552 20,496 0
Other income      
Revenues:      
Total revenues 83,857 55,363 82,342
Land development      
Revenues:      
Total revenues 164,702 119,595 409,710
Costs and expenses:      
Cost of sales expense 177,727 109,663 350,181
Real estate expense      
Costs and expenses:      
Cost of sales expense $ 72,493 $ 92,426 $ 139,289