XML 62 R50.htm IDEA: XBRL DOCUMENT v3.20.4
Basis of Presentation and Principles of Consolidation (VIEs) (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Real estate    
Real estate, at cost [1] $ 1,752,053 $ 1,761,079
Less: accumulated depreciation [1] (267,772) (233,860)
Real estate, net [1] 1,484,281 1,527,219
Land and development, net [1] 430,663 580,545
Other investments [1] 1,176,560 907,875
Cash and cash equivalents [1] 98,633 307,172
Accrued interest and operating lease income receivable, net [1] 10,061 10,162
Deferred operating lease income receivable, net [1] 58,128 54,222
Deferred expenses and other assets, net [1] 436,839 442,488
Total assets [1] 4,861,808 5,085,109
LIABILITIES    
Accounts payable, accrued expenses and other liabilities [1] 467,922 424,374
Debt obligations, net [1] 3,286,975 3,387,080
Total liabilities [1] 3,797,425 3,847,149
Variable Interest Entity, Primary Beneficiary    
Real estate    
Real estate, at cost 899,110 891,000
Less: accumulated depreciation (61,917) (37,542)
Real estate, net 837,193 853,458
Land and development, net 240,137 273,617
Other investments 35 45
Cash and cash equivalents 22,571 19,112
Accrued interest and operating lease income receivable, net 1,472 1,208
Deferred operating lease income receivable, net 29,428 19,547
Deferred expenses and other assets, net 122,591 134,117
Total assets 1,253,427 1,301,104
LIABILITIES    
Accounts payable, accrued expenses and other liabilities 115,581 107,455
Debt obligations, net 488,719 482,918
Total liabilities 604,300 $ 590,373
Unconsolidated VIEs    
LIABILITIES    
Carrying value of investments 139,000  
Variable interest entity unfunded commitment $ 12,800  
[1] Refer to Note 2 for details on the Company's consolidated variable interest entities ("VIEs").