XML 99 R87.htm IDEA: XBRL DOCUMENT v3.20.4
Debt Obligations, net (Future Scheduled Maturities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Maturities of Long-term Debt [Abstract]    
2021 $ 156,144  
2022 334,287  
2023 491,875  
2024 775,000  
2025 822,843  
Thereafter 745,301  
Total principal maturities 3,325,450 $ 3,436,038
Unamortized discounts and deferred financing costs, net (38,475) (48,958)
Total debt obligations, net [1] 3,286,975 3,387,080
Unsecured Debt    
Maturities of Long-term Debt [Abstract]    
2021 0  
2022 287,500  
2023 0  
2024 775,000  
2025 550,000  
Thereafter 500,000  
Total principal maturities 2,112,500  
Unamortized discounts and deferred financing costs, net (32,465)  
Total debt obligations, net 2,080,035  
Secured Debt    
Maturities of Long-term Debt [Abstract]    
2021 156,144  
2022 46,787  
2023 491,875  
2024 0  
2025 272,843  
Thereafter 245,301  
Total principal maturities 1,212,950 $ 1,212,993
Unamortized discounts and deferred financing costs, net (6,010)  
Total debt obligations, net $ 1,206,940  
[1] Refer to Note 2 for details on the Company's consolidated variable interest entities ("VIEs").