XML 110 R101.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2021
USD ($)
segment
Mar. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
May 31, 2019
USD ($)
Segment Reporting [Abstract]        
Number of reportable segments | segment 4      
Segment Reporting        
Revenues $ 113,260 $ 173,461    
Earnings (losses) from equity method investments 12,769 16,612    
Income from sales of real estate 612 0    
Total revenue and other earnings 126,641 190,073    
Other expense (253) (74)    
Allocated interest expense (39,563) (43,392)    
Allocated general and administrative (15,931) (18,001)    
Segment profit (loss) 24,677 29,049    
Other significant items:        
(Recovery of) provision for loan losses (3,794) 4,003    
Recovery of (provision for) losses on net investment in leases (1,601) 1,292    
Impairment of assets 1,785 1,708    
Depreciation and amortization 15,455 14,486    
Capitalized expenditures 6,064 14,790    
Segment assets        
Real estate, net [1] 1,474,393   $ 1,484,281  
Real estate available and held for sale [1] 2,600   5,212  
Total real estate [1] 1,476,993   1,489,493  
Net investment in leases 431,126 [1]   429,101 [1] $ 424,100
Land and development, net [1] 406,781   430,663  
Loans receivable and other lending investments, net [1] 533,716   732,330  
Loan receivable held for sale [1] 16,086   0  
Other investments [1] 1,237,295   1,176,560  
Total portfolio assets 4,101,997   4,258,147  
Cash and other assets 691,594   603,661  
Total assets [1] 4,793,591   4,861,808  
Stock-based compensation expense 5,508 16,270    
Operating lease income        
Segment Reporting        
Revenues 47,444 47,346    
Interest income        
Segment Reporting        
Revenues 10,650 17,216    
Interest income from sales-type leases        
Segment Reporting        
Revenues 8,627 8,355    
Other income        
Segment Reporting        
Revenues 14,290 20,368    
Land development revenue        
Segment Reporting        
Revenues 32,249 80,176    
Cost of sales expense (29,323) (77,059)    
Real estate expense        
Segment Reporting        
Cost of sales expense (16,894) (22,498)    
Operating Segments | Net Lease        
Segment Reporting        
Earnings (losses) from equity method investments 12,413 19,531    
Income from sales of real estate 0      
Total revenue and other earnings 69,182 74,466    
Other expense 0 0    
Allocated interest expense (25,079) (24,478)    
Allocated general and administrative (5,937) (6,989)    
Segment profit (loss) 29,533 36,770    
Other significant items:        
(Recovery of) provision for loan losses (152) 137    
Recovery of (provision for) losses on net investment in leases (1,601) 1,292    
Impairment of assets 1,528 1,708    
Depreciation and amortization 13,054 12,656    
Capitalized expenditures 1,268 1,846    
Segment assets        
Real estate, net 1,283,082   1,291,903  
Real estate available and held for sale 0   0  
Total real estate 1,283,082   1,291,903  
Net investment in leases 431,126   429,101  
Land and development, net 0   0  
Loans receivable and other lending investments, net 46,411   45,398  
Loan receivable held for sale 16,086      
Other investments 1,040,238   1,016,710  
Total portfolio assets 2,816,943   2,783,112  
Operating Segments | Net Lease | Operating lease income        
Segment Reporting        
Revenues 42,513 41,464    
Operating Segments | Net Lease | Interest income        
Segment Reporting        
Revenues 878 823    
Operating Segments | Net Lease | Interest income from sales-type leases        
Segment Reporting        
Revenues 8,627 8,355    
Operating Segments | Net Lease | Other income        
Segment Reporting        
Revenues 4,751 4,293    
Operating Segments | Net Lease | Land development revenue        
Segment Reporting        
Revenues 0 0    
Cost of sales expense 0 0    
Operating Segments | Net Lease | Real estate expense        
Segment Reporting        
Cost of sales expense (8,633) (6,229)    
Operating Segments | Real Estate Finance        
Segment Reporting        
Earnings (losses) from equity method investments 466 0    
Income from sales of real estate 0      
Total revenue and other earnings 10,337 16,699    
Other expense (64) (19)    
Allocated interest expense (4,578) (6,199)    
Allocated general and administrative (1,459) (2,097)    
Segment profit (loss) 4,236 8,384    
Other significant items:        
(Recovery of) provision for loan losses (3,642) 3,866    
Recovery of (provision for) losses on net investment in leases 0 0    
Impairment of assets 0 0    
Depreciation and amortization 0 0    
Capitalized expenditures 0 0    
Segment assets        
Real estate, net 0   0  
Real estate available and held for sale 0   0  
Total real estate 0   0  
Net investment in leases 0   0  
Land and development, net 0   0  
Loans receivable and other lending investments, net 487,305   686,932  
Loan receivable held for sale 0      
Other investments 44,672   0  
Total portfolio assets 531,977   686,932  
Operating Segments | Real Estate Finance | Operating lease income        
Segment Reporting        
Revenues 0 0    
Operating Segments | Real Estate Finance | Interest income        
Segment Reporting        
Revenues 9,772 16,393    
Operating Segments | Real Estate Finance | Interest income from sales-type leases        
Segment Reporting        
Revenues 0 0    
Operating Segments | Real Estate Finance | Other income        
Segment Reporting        
Revenues 99 306    
Operating Segments | Real Estate Finance | Land development revenue        
Segment Reporting        
Revenues 0 0    
Cost of sales expense 0 0    
Operating Segments | Real Estate Finance | Real estate expense        
Segment Reporting        
Cost of sales expense 0 0    
Operating Segments | Operating Properties        
Segment Reporting        
Earnings (losses) from equity method investments (3,747) (2,667)    
Income from sales of real estate 612      
Total revenue and other earnings 4,039 6,264    
Other expense 0 0    
Allocated interest expense (2,043) (2,259)    
Allocated general and administrative (660) (789)    
Segment profit (loss) (2,463) (4,447)    
Other significant items:        
(Recovery of) provision for loan losses 0 0    
Recovery of (provision for) losses on net investment in leases 0 0    
Impairment of assets 257 0    
Depreciation and amortization 1,988 1,284    
Capitalized expenditures 57 917    
Segment assets        
Real estate, net 191,311   192,378  
Real estate available and held for sale 2,600   5,212  
Total real estate 193,911   197,590  
Net investment in leases 0   0  
Land and development, net 0   0  
Loans receivable and other lending investments, net 0   0  
Loan receivable held for sale 0      
Other investments 56,977   58,739  
Total portfolio assets 250,888   256,329  
Operating Segments | Operating Properties | Operating lease income        
Segment Reporting        
Revenues 4,837 5,774    
Operating Segments | Operating Properties | Interest income        
Segment Reporting        
Revenues 0 0    
Operating Segments | Operating Properties | Interest income from sales-type leases        
Segment Reporting        
Revenues 0 0    
Operating Segments | Operating Properties | Other income        
Segment Reporting        
Revenues 2,337 3,157    
Operating Segments | Operating Properties | Land development revenue        
Segment Reporting        
Revenues 0 0    
Cost of sales expense 0 0    
Operating Segments | Operating Properties | Real estate expense        
Segment Reporting        
Cost of sales expense (3,799) (7,663)    
Operating Segments | Land and Development        
Segment Reporting        
Earnings (losses) from equity method investments 3,146 584    
Income from sales of real estate 0      
Total revenue and other earnings 36,878 81,492    
Other expense 0 0    
Allocated interest expense (3,938) (4,570)    
Allocated general and administrative (2,428) (2,819)    
Segment profit (loss) (3,273) (11,562)    
Other significant items:        
(Recovery of) provision for loan losses 0 0    
Recovery of (provision for) losses on net investment in leases 0 0    
Impairment of assets 0 0    
Depreciation and amortization 218 243    
Capitalized expenditures 4,739 12,027    
Segment assets        
Real estate, net 0   0  
Real estate available and held for sale 0   0  
Total real estate 0   0  
Net investment in leases 0   0  
Land and development, net 406,781   430,663  
Loans receivable and other lending investments, net 0   0  
Loan receivable held for sale 0      
Other investments 12,107   31,200  
Total portfolio assets 418,888   461,863  
Operating Segments | Land and Development | Operating lease income        
Segment Reporting        
Revenues 94 108    
Operating Segments | Land and Development | Interest income        
Segment Reporting        
Revenues 0 0    
Operating Segments | Land and Development | Interest income from sales-type leases        
Segment Reporting        
Revenues 0 0    
Operating Segments | Land and Development | Other income        
Segment Reporting        
Revenues 1,389 624    
Operating Segments | Land and Development | Land development revenue        
Segment Reporting        
Revenues 32,249 80,176    
Cost of sales expense (29,323) (77,059)    
Operating Segments | Land and Development | Real estate expense        
Segment Reporting        
Cost of sales expense (4,462) (8,606)    
Corporate/Other        
Segment Reporting        
Earnings (losses) from equity method investments 491 (836)    
Income from sales of real estate 0      
Total revenue and other earnings 6,205 11,152    
Other expense (189) (55)    
Allocated interest expense (3,925) (5,886)    
Allocated general and administrative (5,447) (5,307)    
Segment profit (loss) (3,356) (96)    
Other significant items:        
(Recovery of) provision for loan losses 0 0    
Recovery of (provision for) losses on net investment in leases 0 0    
Impairment of assets 0 0    
Depreciation and amortization 195 303    
Capitalized expenditures 0 0    
Segment assets        
Real estate, net 0   0  
Real estate available and held for sale 0   0  
Total real estate 0   0  
Net investment in leases 0   0  
Land and development, net 0   0  
Loans receivable and other lending investments, net 0   0  
Loan receivable held for sale 0      
Other investments 83,301   69,911  
Total portfolio assets 83,301   $ 69,911  
Corporate/Other | Operating lease income        
Segment Reporting        
Revenues 0 0    
Corporate/Other | Interest income        
Segment Reporting        
Revenues 0 0    
Corporate/Other | Interest income from sales-type leases        
Segment Reporting        
Revenues 0 0    
Corporate/Other | Other income        
Segment Reporting        
Revenues 5,714 11,988    
Corporate/Other | Land development revenue        
Segment Reporting        
Revenues 0 0    
Cost of sales expense 0 0    
Corporate/Other | Real estate expense        
Segment Reporting        
Cost of sales expense $ 0 $ 0    
[1] (1)Refer to Note 2 for details on the Company's consolidated variable interest entities ("VIEs").