XML 46 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Commitments and Contingencies (Tables)
 3 Months Ended
Mar. 31, 2021
Commitments and Contingencies Disclosure [Abstract]  
Schedule of unfunded commitments
As of March 31, 2021, the maximum amount of fundings the Company may be required to make under each category, assuming all performance hurdles and milestones are met under the Performance-Based Commitments and that 100% of its capital committed to Strategic Investments is drawn down, are as follows ($ in thousands):
Loans and Other Lending InvestmentsReal EstateOther
Investments		Total
Performance-Based Commitments$110,398 $69,734 $35,044 $215,176 
Strategic Investments— — 17,015 17,015 
Total$110,398 $69,734 $52,059 $232,191 
Schedule of future minimum lease obligations operating leases Future minimum operating lease payments to be collected under non-cancelable operating leases, excluding customer reimbursements of expenses, in effect as of March 31, 2021, are as follows by year ($ in thousands):
YearNet
Lease 		Operating Properties
2021 (remaining nine months)$95,970 $10,877 
2022130,077 6,677 
2023121,718 6,421 
2024116,027 6,383 
2025119,483 5,720 
Thereafter1,254,867 8,247 
Future minimum lease obligations under operating and finance leases as of March 31, 2021 are as follows ($ in thousands):
Operating(1)(2)
Finance(1)
2021 (remaining nine months)$2,975 $4,133 
20226,756 5,604 
20236,393 5,716 
20246,309 5,830 
20256,297 5,946 
Thereafter496 1,567,826 
Total undiscounted cash flows29,226 1,595,055 
Present value discount(1)
(3,448)(1,443,833)
Other adjustments(2)
23,368 — 
Lease liabilities$49,146 $151,222 
_______________________________________________________________________________
(1)During the three months ended March 31, 2021 and 2020, the Company made payments of $0.8 million and $1.1 million, respectively, related to its operating leases and $1.4 million and $1.3 million, respectively, related to its finance leases with SAFE. The weighted average remaining lease term for the Company's operating leases, excluding operating leases for which the Company's tenants pay rent on its behalf, was 5.3 years and the weighted average discount rate was 5.0%. The weighted average remaining lease term for the Company's finance leases was 96.7 years and the weighted average discount rate was 5.5%.
(2)The Company is obligated to pay ground rent under certain operating leases; however, the Company's tenants at the properties pay this expense directly under the terms of various subleases and these amounts are excluded from lease obligations. The amount shown above is the net present value of the payments to be made by the Company's tenants on its behalf.
Future minimum lease obligations under non-cancelable operating and finance leases as of December 31, 2020 are as follows ($ in thousands):
Operating(1)(2)
Finance(1)
2021$3,797 $5,494 
20226,756 5,604 
20236,393 5,716 
20246,309 5,830 
20256,297 5,946 
Thereafter496 1,567,826 
Total undiscounted cash flows30,048 1,596,416 
Present value discount(1)
(3,771)(1,445,896)
Other adjustments(2)
23,795 — 
Lease liabilities$50,072 $150,520 
_______________________________________________________________________________
(1)The weighted average remaining lease term for the Company's operating leases, excluding operating leases for which the Company's tenants pay rent on its behalf, was 5.6 years and the weighted average discount rate was 5.0%. The weighted average remaining lease term for the Company's finance leases was 97 years and the weighted average discount rate was 5.5%.
(2)The Company is obligated to pay ground rent under certain operating leases; however, the Company's tenants at the properties pay this expense directly under the terms of various subleases and these amounts are excluded from lease obligations. The amount shown above is the net present value of the payments to be made by the Company's tenants on its behalf.
Schedule of future minimum lease obligations finance leases Future minimum lease obligations under operating and finance leases as of March 31, 2021 are as follows ($ in thousands):
Operating(1)(2)
Finance(1)
2021 (remaining nine months)$2,975 $4,133 
20226,756 5,604 
20236,393 5,716 
20246,309 5,830 
20256,297 5,946 
Thereafter496 1,567,826 
Total undiscounted cash flows29,226 1,595,055 
Present value discount(1)
(3,448)(1,443,833)
Other adjustments(2)
23,368 — 
Lease liabilities$49,146 $151,222 
_______________________________________________________________________________
(1)During the three months ended March 31, 2021 and 2020, the Company made payments of $0.8 million and $1.1 million, respectively, related to its operating leases and $1.4 million and $1.3 million, respectively, related to its finance leases with SAFE. The weighted average remaining lease term for the Company's operating leases, excluding operating leases for which the Company's tenants pay rent on its behalf, was 5.3 years and the weighted average discount rate was 5.0%. The weighted average remaining lease term for the Company's finance leases was 96.7 years and the weighted average discount rate was 5.5%.
(2)The Company is obligated to pay ground rent under certain operating leases; however, the Company's tenants at the properties pay this expense directly under the terms of various subleases and these amounts are excluded from lease obligations. The amount shown above is the net present value of the payments to be made by the Company's tenants on its behalf.
Future minimum lease obligations under non-cancelable operating and finance leases as of December 31, 2020 are as follows ($ in thousands):
Operating(1)(2)
Finance(1)
2021$3,797 $5,494 
20226,756 5,604 
20236,393 5,716 
20246,309 5,830 
20256,297 5,946 
Thereafter496 1,567,826 
Total undiscounted cash flows30,048 1,596,416 
Present value discount(1)
(3,771)(1,445,896)
Other adjustments(2)
23,795 — 
Lease liabilities$50,072 $150,520 
_______________________________________________________________________________
(1)The weighted average remaining lease term for the Company's operating leases, excluding operating leases for which the Company's tenants pay rent on its behalf, was 5.6 years and the weighted average discount rate was 5.0%. The weighted average remaining lease term for the Company's finance leases was 97 years and the weighted average discount rate was 5.5%.
(2)The Company is obligated to pay ground rent under certain operating leases; however, the Company's tenants at the properties pay this expense directly under the terms of various subleases and these amounts are excluded from lease obligations. The amount shown above is the net present value of the payments to be made by the Company's tenants on its behalf.