XML 54 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Basis of Presentation and Principles of Consolidation (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Real estate    
Real estate, at cost [1] $ 1,753,378 $ 1,752,053
Less: accumulated depreciation [1] (278,985) (267,772)
Real estate, net [1] 1,474,393 1,484,281
Land and development, net [1] 406,781 430,663
Other investments [1] 1,237,295 1,176,560
Cash and cash equivalents [1] 193,852 98,633
Accrued interest and operating lease income receivable, net [1] 8,686 10,061
Deferred operating lease income receivable, net [1] 60,812 58,128
Deferred expenses and other assets, net [1] 428,244 436,839
Total assets [1] 4,793,591 4,861,808
LIABILITIES    
Accounts payable, accrued expenses and other liabilities [1] 451,010 467,922
Debt obligations, net [1] 3,291,343 3,286,975
Total liabilities [1] 3,742,584 3,797,425
Consolidated VIEs    
Real estate    
Real estate, at cost 900,349 899,110
Less: accumulated depreciation (68,141) (61,917)
Real estate, net 832,208 837,193
Land and development, net 220,273 240,137
Other investments 31 35
Cash and cash equivalents 32,756 22,571
Accrued interest and operating lease income receivable, net 2,501 1,472
Deferred operating lease income receivable, net 31,785 29,428
Deferred expenses and other assets, net 120,288 122,591
Total assets 1,239,842 1,253,427
LIABILITIES    
Accounts payable, accrued expenses and other liabilities 116,224 115,581
Debt obligations, net 482,827 488,719
Total liabilities 599,051 $ 604,300
Unconsolidated VIEs    
LIABILITIES    
Carrying value of the investments 127,700  
Variable interest entity unfunded commitment $ 17,000  
[1] (1)Refer to Note 2 for details on the Company's consolidated variable interest entities ("VIEs").