XML 84 R75.htm IDEA: XBRL DOCUMENT v3.21.1
Other Assets and Other Liabilities - Deferred Expenses and Other Assets (Details) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Operating Leased Assets [Line Items]      
Intangible assets, net $ 152,553   $ 156,041
Restricted cash 54,029   51,933
Finance lease right-of-use assets 143,356   143,727
Operating lease right-of-use assets 47,397   48,891
Other assets 19,751   19,453
Other receivables 5,964   10,881
Leasing costs, net 2,046   2,340
Corporate furniture, fixtures and equipment, net 1,884   2,024
Deferred financing fees, net 1,264   1,549
Deferred expenses and other assets, net [1] 428,244   436,839
Intangible assets, accumulated amortization 47,600   44,400
Amortization of above market lease $ 300 $ 400  
Weighted average amortization period 16 years 6 months    
Operating leases, weighted average incremental borrowing rate, discount rate (percent) 5.10%    
Operating leases, weighted average lease term (in years) 8 years    
Finance leases, weighted average rate implicit in the lease, discount rate (percent) 5.50%    
Finance leases, weighted average lease term (in years) 96 years 8 months 12 days    
Accumulated amortization on leasing costs $ 2,900   2,600
Accumulated depreciation on corporate furniture, fixtures and equipment 14,400   $ 14,300
Interest Expense      
Operating Leased Assets [Line Items]      
Finance lease, interest expense 2,100 2,000  
Depreciation and Amortization      
Operating Leased Assets [Line Items]      
Finance lease, amortization 400 400  
General and Administrative      
Operating Leased Assets [Line Items]      
Operating lease, expense 1,200 1,000  
Real Estate Expense      
Operating Leased Assets [Line Items]      
Operating lease, expense 900 800  
In-Place Leases      
Operating Leased Assets [Line Items]      
Amortization of intangible assets $ 3,200 $ 2,700  
[1] (1)Refer to Note 2 for details on the Company's consolidated variable interest entities ("VIEs").