XML 88 R79.htm IDEA: XBRL DOCUMENT v3.21.1
Debt Obligations, net (Future Scheduled Maturities) (Details) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Debt Instrument [Line Items]    
2021 (remaining nine months) $ 101,519  
2022 383,906  
2023 491,875  
2024 775,000  
2025 821,985  
Thereafter 743,856  
Total principal maturities 3,318,141 $ 3,325,450
Unamortized discounts and deferred financing costs, net (26,798) (38,475)
Total debt obligations, net [1] 3,291,343 3,286,975
Unsecured Debt    
Debt Instrument [Line Items]    
2021 (remaining nine months) 0  
2022 287,500  
2023 0  
2024 775,000  
2025 550,000  
Thereafter 500,000  
Total principal maturities 2,112,500  
Unamortized discounts and deferred financing costs, net (21,122)  
Total debt obligations, net 2,091,378  
Secured Debt    
Debt Instrument [Line Items]    
2021 (remaining nine months) 101,519  
2022 96,406  
2023 491,875  
2024 0  
2025 271,985  
Thereafter 243,856  
Total principal maturities 1,205,641 $ 1,212,950
Unamortized discounts and deferred financing costs, net (5,676)  
Total debt obligations, net $ 1,199,965  
[1] (1)Refer to Note 2 for details on the Company's consolidated variable interest entities ("VIEs").