XML 93 R84.htm IDEA: XBRL DOCUMENT v3.21.1
Commitments and Contingencies (Other Commitments) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Operating      
2021 (remaining nine months) $ 2,975    
2022 6,756   $ 3,797
2023 6,393   6,756
2024 6,309   6,393
2025 6,297   6,309
2025     6,297
Thereafter 496    
Thereafter     496
Total undiscounted cash flows 29,226   30,048
Present value discount (3,448)   (3,771)
Other adjustments 23,368   23,795
Lease liabilities 49,146   50,072
Finance      
2021 (remaining nine months) 4,133    
2022 5,604   5,494
2023 5,716   5,604
2024 5,830   5,716
2025 5,946   5,830
2025     5,946
Thereafter 1,567,826    
Thereafter     1,567,826
Total undiscounted cash flows 1,595,055   1,596,416
Present value discount (1,443,833)   (1,445,896)
Other adjustments 0   0
Lease liabilities 151,222   $ 150,520
Operating lease payments made 800 $ 1,100  
Finance lease payments made $ 1,400 $ 1,300  
Operating leases, excluding tenant paid leases, weighted average lease term 5 years 3 months 18 days   5 years 7 months 6 days
Operating leases, weighted average incremental borrowing rate, discount rate 5.00%   5.00%
Finance leases, weighted average lease term 96 years 8 months 12 days   97 years
Finance leases, weighted average rate implicit in the lease, discount rate 5.50%   5.50%