XML 43 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Other Investments (Tables)
6 Months Ended
Jun. 30, 2021
Investments, All Other Investments [Abstract]  
Schedule of other investments and proportionate share of earnings from equity method investments

The Company’s other investments and its proportionate share of earnings (losses) from equity method investments were as follows ($ in thousands):

Earnings (Losses) from

Earnings (Losses) from

Carrying Value

Equity Method Investments (1)

Equity Method Investments(1)

as of

For the Three Months Ended

For the Six Months Ended

June 30, 

December 31, 

June 30, 

June 30, 

2021

    

2020

    

2021

    

2020

    

2021

    

2020

Real estate equity investments

  

 

  

  

  

 

  

 

  

Safehold Inc. ("SAFE")(2)

$

988,687

$

937,712

$

9,703

$

8,236

$

21,115

$

27,574

iStar Net Lease II LLC ("Net Lease Venture II")

 

84,735

 

78,998

 

1,599

 

564

 

2,600

 

757

Other real estate equity investments

 

68,920

 

89,939

 

(1,461)

 

(4,893)

 

(2,063)

 

(6,975)

Subtotal

 

1,142,342

 

1,106,649

 

9,841

 

3,907

 

21,652

 

21,356

Other strategic investments(3)

 

133,612

 

69,911

 

2,856

 

(1,321)

 

3,814

 

(2,158)

Total

$

1,275,954

$

1,176,560

$

12,697

$

2,586

$

25,466

$

19,198

(1)For the three months ended June 30, 2021 and 2020, earnings (losses) from equity method investments is net of the Company’s pro rata share of $5.5 million and $4.8 million, respectively, of depreciation expense and $17.7 million and $15.7 million, respectively, of interest expense. For the six months ended June 30, 2021 and 2020, earnings (losses) from equity method investments is net of the Company’s pro rata share of $11.1 million and $8.8 million, respectively, of depreciation expense and $33.2 million and $29.4 million, respectively, of interest expense.
(2)As of June 30, 2021, the Company owned 35.2 million shares of SAFE common stock which, based on the closing price of $78.50 on June 30, 2021, had a market value of $2.8 billion. For the six months ended June 30, 2021 and 2020, equity in earnings includes dilution gains of $0.5 million and $7.9 million, respectively, resulting from SAFE equity offerings.
(3)During the six months ended June 30, 2021 and 2020, the Company identified observable price changes in an equity security held by the Company as evidenced by orderly private issuances of similar securities by the same issuer. In accordance with ASC 321, the Company remeasured its equity investment at fair value and recognized aggregate mark-to-market gains for the six months ended June 30, 2021 and 2020 of $5.1 million and $9.9 million, respectively, in “Other income” in the Company’s consolidated statements of operations.
Schedule of summarized financial information The following table presents the investee level summarized financial information for the Company’s equity method investment that was significant as of June 30, 2021 ($ in thousands):

    

Revenues

    

Expenses

    

Net Income Attributable to Parent

For the Six Months Ended June 30, 2021

SAFE

$

87,720

$

57,536

$

31,640

 

For the Six Months Ended June 30, 2020

SAFE

$

77,518

$

49,200

$

29,861