XML 93 R84.htm IDEA: XBRL DOCUMENT v3.21.2
Commitments and Contingencies (Other Commitments - CALC2) (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Operating          
2021 (remaining six months) $ 2,588   $ 2,588   $ 3,797
2022 6,756   6,756   6,756
2023 6,393   6,393   6,393
2024 6,309   6,309   6,309
2025 6,297   6,297   6,297
Thereafter 496   496   496
Total undiscounted cash flows 28,839   28,839   30,048
Present value discount (3,128)   (3,128)   (3,771)
Other adjustments 22,934   22,934   23,795
Lease liabilities 48,645   48,645   50,072
Finance          
2021 (remaining six months) 2,763   2,763   5,494
2022 5,604   5,604   5,604
2023 5,716   5,716   5,716
2024 5,830   5,830   5,830
2025 5,946   5,946   5,946
Thereafter 1,567,826   1,567,826   1,567,826
Total undiscounted cash flows 1,593,685   1,593,685   1,596,416
Present value discount (1,441,760)   (1,441,760)   (1,445,896)
Other adjustments 0   0   0
Lease liabilities $ 151,925   $ 151,925   $ 150,520
Operating leases, weighted average incremental borrowing rate, discount rate (percent) 5.10%   5.10%    
Operating leases, weighted average lease term (in years) 7 years 9 months 18 days   7 years 9 months 18 days    
Operating lease payments made $ 400 $ 1,100 $ 1,200 $ 2,100  
Operating leases, excluding tenant paid leases, weighted average lease term     5 years 1 month 6 days   5 years 7 months 6 days
Operating leases, weighted average incremental borrowing rate, discount rate 5.00%   5.00%   5.50%
Finance lease payments made $ 1,400 1,300 $ 2,700 2,700  
Finance leases, weighted average rate implicit in the lease, discount rate (percent) 5.50%   5.50%   5.50%
Finance leases, weighted average lease term (in years) 96 years 6 months   96 years 6 months    
Finance leases, weighted average lease term         97 years
Interest Expense          
Finance          
Finance lease, interest expense $ 2,100 2,000 $ 4,100 4,100  
Depreciation and Amortization          
Finance          
Finance lease, amortization $ 400 $ 400 $ 700 $ 700