XML 25 R13.htm IDEA: XBRL DOCUMENT
v3.21.2

Real Estate | 9 Months Ended
--- | ---
Sep. 30, 2021
Real Estate [Abstract] |
Real Estate | Note 4—Real Estate The Company’s real estate assets were comprised of the following ($ in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Net |  | Operating |  | ​ | ​
​ | ​ | Lease(1) | ​ | Properties | ​ | Total
As of September 30, 2021 |  | ​ |  |  | ​ |  |  | ​ |
Land, at cost | ​ | $ | 188,418 | ​ | $ | 6,830 | ​ | $ | 195,248
Buildings and improvements, at cost | ​ |  | 1,355,984 | ​ |  | 106,634 | ​ |  | 1,462,618
Less: accumulated depreciation | ​ |  | (280,521) | ​ |  | (20,421) | ​ |  | (300,942)
Real estate, net(1) | ​ |  | 1,263,881 | ​ |  | 93,043 | ​ |  | 1,356,924
Real estate available and held for sale(2) | ​ |  | — | ​ |  | 1,983 | ​ |  | 1,983
Total real estate | ​ | $ | 1,263,881 | ​ | $ | 95,026 | ​ | $ | 1,358,907
As of December 31, 2020 | ​ |  |  | ​ |  |  | ​ |  |
Land, at cost | ​ | $ | 188,418 | ​ | $ | 103,530 | ​ | $ | 291,948
Buildings and improvements, at cost | ​ |  | 1,353,683 | ​ |  | 106,422 | ​ |  | 1,460,105
Less: accumulated depreciation | ​ |  | (250,198) | ​ |  | (17,574) | ​ |  | (267,772)
Real estate, net(1) | ​ |  | 1,291,903 | ​ |  | 192,378 | ​ |  | 1,484,281
Real estate available and held for sale(2) | ​ |  | — | ​ |  | 5,212 | ​ |  | 5,212
Total real estate | ​ | $ | 1,291,903 | ​ | $ | 197,590 | ​ | $ | 1,489,493
(1) | As of September 30, 2021 and December 31, 2020, real estate, net included $741.6 million and $755.5 million, respectively, of real estate of the Net Lease Venture (refer to Net Lease Venture below).
(2) | As of September 30, 2021 and December 31, 2020, the Company had $2.0 million and $5.2 million, respectively, of residential condominiums available for sale in its operating properties portfolio.
Net Lease Venture—In February 2014, the Company partnered with a sovereign wealth fund to form a venture to acquire and develop net lease assets (the “Net Lease Venture”) and gave a right of first offer to the venture on all new net lease investments. The Company and its partner had joint decision making rights pertaining to the acquisition of new investments. Upon the expiration of the investment period on June 30, 2018, the Company obtained control of the venture through its unilateral rights of management and disposition of the assets. As a result, the expiration of the investment period resulted in a reconsideration event under GAAP and the Company determined that the Net Lease Venture is a VIE for which the Company is the primary beneficiary. Effective June 30, 2018, the Company consolidated the Net Lease Venture as an asset acquisition under ASC 810. The Net Lease Venture had previously been accounted for as an equity method investment. The Company has an equity interest in the Net Lease Venture of approximately 51.9%. The Company is responsible for sourcing new opportunities and managing the venture and its assets in exchange for a management fee and incentive fee. Several of the Company’s senior executives whose time is substantially devoted to the Net Lease Venture own a total of 0.6% equity ownership in the venture via co-investment. These senior executives are also entitled to an amount equal to 50% of any incentive fee received based on the 47.5% external partner’s interest. Dispositions—During the nine months ended September 30, 2021, the Company sold an operating property with a carrying value of $96.8 million for $125.0 million and recognized a gain of $25.6 million after selling costs. The gain is recorded in “Income from sales of real estate” in the Company’s consolidated statements of operations. During the nine months ended September 30, 2020, the Company sold a net lease asset for net proceeds of $7.5 million and recognized an impairment of $1.7 million in connection with the sale. Impairments— During the three and nine months ended September 30, 2021, the Company recorded an impairment of $0.4 million on an operating property. During the nine months ended September 30, 2020, the Company recorded an impairment of $1.7 million in connection with the sale of a net lease asset and an impairment of $3.0 million on a real estate asset held for sale. Tenant Reimbursements—The Company receives reimbursements from tenants for certain facility operating expenses including common area costs, insurance, utilities and real estate taxes. Tenant expense reimbursements were $5.3 million and $17.4 million for the three and nine months ended September 30, 2021, respectively, and $5.8 million and $17.1 million for the three and nine months ended September 30, 2020, respectively. These amounts are included in “Operating lease income” in the Company’s consolidated statements of operations. Allowance for Doubtful Accounts—As of September 30, 2021 and December 31, 2020, the allowance for doubtful accounts related to real estate tenant receivables was $0.4 million and $1.7 million, respectively. These amounts are included in “Accrued interest and operating lease income receivable, net” on the Company’s consolidated balance sheets. Future Minimum Operating Lease Payments—Future minimum operating lease payments to be collected under non-cancelable operating leases, excluding customer reimbursements of expenses, in effect as of September 30, 2021, are as follows by year ($ in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | Net |  | Operating
Year | ​ | Lease | ​ | Properties
2021 (remaining three months) | ​ | $ | 32,800 | ​ | $ | 1,455
2022 | ​ |  | 133,616 | ​ |  | 6,226
2023 | ​ |  | 125,330 | ​ |  | 5,966
2024 | ​ |  | 119,714 | ​ |  | 5,913
2025 | ​ |  | 123,248 | ​ |  | 5,318
Thereafter | ​ |  | 1,385,609 | ​ |  | 7,825
​

X
- References No definition available. + Details
Name: | us-gaap_RealEstateAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for certain real estate investment financial statements, real estate investment trust operating support agreements, real estate owned, retail land sales, time share transactions, as well as other real estate related disclosures. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 970 -URI http://asc.fasb.org/topic&trid=2156125 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 978 -URI http://asc.fasb.org/topic&trid=2134977 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 976 -URI http://asc.fasb.org/topic&trid=2134846 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 974 -URI http://asc.fasb.org/topic&trid=2156429 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 972 -URI http://asc.fasb.org/topic&trid=2134617 + Details
Name: | us-gaap_RealEstateDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration