XML 58 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Basis of Presentation and Principles of Consolidation (Details) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Real estate      
Real estate, at cost [1] $ 1,657,866 $ 1,752,053  
Less: accumulated depreciation [1] (300,942) (267,772)  
Real estate, net [1] 1,356,924 1,484,281  
Land and development, net [1] 302,845 430,663  
Other investments [1] 1,419,766 1,176,560  
Cash and cash equivalents 298,886 [1] 98,633 [1] $ 88,187
Accrued interest and operating lease income receivable, net [1] 5,046 10,061  
Deferred operating lease income receivable, net [1] 66,002 58,128  
Deferred expenses and other assets, net [1] 282,546 293,112  
Total assets [1] 4,802,165 4,861,808  
LIABILITIES      
Accounts payable, accrued expenses and other liabilities [1] 300,461 317,402  
Debt obligations, net [1] 3,282,598 3,286,975  
Total liabilities [1] 3,735,940 3,797,425  
Consolidated VIEs      
Real estate      
Real estate, at cost 901,254 899,110  
Less: accumulated depreciation (80,409) (61,917)  
Real estate, net 820,845 837,193  
Land and development, net 190,929 240,137  
Other investments 26 35  
Cash and cash equivalents 25,114 22,571  
Accrued interest and operating lease income receivable, net 1,282 1,472  
Deferred operating lease income receivable, net 36,665 29,428  
Deferred expenses and other assets, net 119,127 122,591  
Total assets 1,193,988 1,253,427  
LIABILITIES      
Accounts payable, accrued expenses and other liabilities 74,307 115,581  
Debt obligations, net 478,567 488,719  
Total liabilities 552,874 $ 604,300  
Unconsolidated VIEs      
LIABILITIES      
Carrying value of the investments 149,400    
Variable interest entity unfunded commitment $ 7,600    
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).