XML 90 R78.htm IDEA: XBRL DOCUMENT v3.21.2
Debt Obligations, net (Schedule of Debt) (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2018
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2021
Jan. 01, 2021
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]                      
Total debt obligations     $ 3,305,916   $ 3,305,916            
Debt discounts and deferred financing costs, net     (23,318)   (23,318)       $ (38,475)    
Total debt obligations, net [1]     3,282,598   3,282,598       3,286,975    
Stockholders' equity     1,066,225 [1] $ 1,093,448 1,066,225 [1] $ 1,093,448 $ 1,008,706   1,064,383 [1] $ 1,113,785 $ 1,237,960
Interest costs capitalized     $ 200 $ 500 $ 700 $ 1,600          
Period of Adoption, Adjustment                      
Debt Instrument [Line Items]                      
Stockholders' equity                 (10,019)   $ (12,382)
Period of Adoption, Adjustment | Accounting Standards Update 2020-06                      
Debt Instrument [Line Items]                      
Debt discounts and deferred financing costs, net               $ 10,000      
Total debt obligations, net               $ 10,000      
Senior Term Loan | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         1.00%            
3.125% Senior Convertible Notes                      
Debt Instrument [Line Items]                      
Stated interest rate     3.125% 3.125% 3.125% 3.125%          
4.75% Senior Notes                      
Debt Instrument [Line Items]                      
Stated interest rate     4.75%   4.75%            
4.25% Senior Notes                      
Debt Instrument [Line Items]                      
Stated interest rate     4.25%   4.25%            
5.50% Senior Notes                      
Debt Instrument [Line Items]                      
Stated interest rate     5.50%   5.50%            
Secured Debt                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 1,193,416   $ 1,193,416       1,212,950    
Debt discounts and deferred financing costs, net     (4,892)   (4,892)            
Total debt obligations, net     1,188,524   1,188,524            
Assets served as collateral     2,000,000   2,000,000            
Secured Debt | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Total debt obligations     0   $ 0       0    
Debt instrument term 1 year                    
Secured Debt | Revolving Credit Facility | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         2.00%            
Secured Debt | Revolving Credit Facility | LIBOR | Minimum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate 2.00%       1.00%            
Secured Debt | Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         2.00%            
Secured Debt | Revolving Credit Facility | LIBOR | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate 2.50%                    
Secured Debt | Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         2.50%            
Secured Debt | Revolving Credit Facility | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         0.50%            
Secured Debt | Revolving Credit Facility | Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate 1.00%                    
Secured Debt | Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         1.00%            
Secured Debt | Revolving Credit Facility | Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate 1.50%                    
Secured Debt | Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         1.50%            
Secured Debt | Senior Term Loan                      
Debt Instrument [Line Items]                      
Total debt obligations     491,875   $ 491,875       491,875    
Secured Debt | Senior Term Loan | LIBOR                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate   2.75%     2.75%            
Secured Debt | Senior Term Loan | LIBOR | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         1.75%            
Secured Debt | Senior Term Loan | Federal Funds Rate                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         0.50%            
Secured Debt | Mortgages Collateralized by Net Lease Assets                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 701,541   $ 701,541       721,075    
Weighted average interest rate     4.40%   4.40%            
Secured Debt | Mortgages Collateralized by Net Lease Assets | Minimum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         1.63%            
Secured Debt | Mortgages Collateralized by Net Lease Assets | Maximum                      
Debt Instrument [Line Items]                      
Basis point spread on variable interest rate         7.19%            
Unsecured notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 2,012,500   $ 2,012,500       2,012,500    
Unsecured notes | 3.125% Senior Convertible Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 287,500   $ 287,500       287,500    
Total debt obligations, net                 $ 275,100    
Stated interest rate     3.125% 3.125% 3.125% 3.125%   3.125% 3.125%    
Convertible debt, conversion ratio (in shares per par value)         0.0715797            
Convertible debt, conversion price (in dollars per share)     $ 13.97   $ 13.97            
Unamortized discount                 $ 10,200    
Contractual interest     $ 2,200 $ 2,200 $ 6,700 $ 6,700          
Amortization of debt discount       $ 1,300   $ 3,900          
Effective interest rate       5.20%   5.20%          
Unsecured notes | 3.125% Senior Convertible Notes | Period of Adoption, Adjustment | Accounting Standards Update 2020-06                      
Debt Instrument [Line Items]                      
Stated interest rate               3.125%      
Unsecured notes | 4.75% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 775,000   $ 775,000       775,000    
Stated interest rate     4.75%   4.75%            
Unsecured notes | 4.25% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 550,000   $ 550,000       550,000    
Stated interest rate     4.25%   4.25%            
Unsecured notes | 5.50% Senior Notes                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 400,000   $ 400,000       400,000    
Stated interest rate     5.50%   5.50%            
Other Debt Obligations                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 3,305,916   $ 3,305,916       3,325,450    
Other Debt Obligations | Trust Preferred Securities                      
Debt Instrument [Line Items]                      
Total debt obligations     $ 100,000   $ 100,000       $ 100,000    
Basis point spread on variable interest rate         1.50%            
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).