XML 125 R115.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2021
USD ($)
segment
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
May 31, 2019
USD ($)
Segment Profit (Loss)                        
Number of reportable segments | segment                 4      
Revenues $ 50,760 $ 143,632 $ 54,254 $ 59,984 $ 92,346 $ 64,221 $ 45,244 $ 122,288 $ 308,630 $ 324,099 $ 273,705  
Earnings from equity method investments                 154,344 39,472 42,378  
Selling profit from sales-type leases                 25,034   180,416  
Income from sales of real estate                 26,319 6,318 11,969  
Total revenue and other earnings                 489,293 369,889 328,052  
Other expense                 (8,114) (569) (13,120)  
Allocated interest expense                 (115,400) (126,828) (141,699)  
Allocated general and administrative                 (62,442) (61,525) (68,173)  
Segment profit (loss)                 85,382 (42,843) (72,440)  
Other significant items:                        
(Recovery of) provision for loan losses                 (8,085) 8,866 6,482  
(Recovery of) provision for losses on net investment in leases                 (10,872) 1,760    
Impairment of assets                 678 5,791 10,948  
Depreciation and amortization                 7,072 7,327 7,176  
Capitalized expenditures                 27,269 53,906 136,093  
Segment assets                        
Real estate, net 92,150       192,378       92,150 192,378    
Real estate available and held for sale 301       5,212       301 5,212    
Total real estate 92,451       197,590       92,451 197,590    
Real estate and other assets available and held for sale and classified as discontinued operations 2,299,711       2,228,570       2,299,711 2,228,570    
Net investment in leases 43,215               43,215     $ 424,100
Land and development, net 286,810       430,663       286,810 430,663    
Loans receivable and other lending investments, net 332,844       686,931       332,844 686,931    
Loan receivable held for sale 43,215               43,215      
Other investments 1,297,281       1,097,562       1,297,281 1,097,562    
Total portfolio assets 4,395,527       4,641,316       4,395,527 4,641,316    
Cash and other assets 445,007       220,492       445,007 220,492    
Total assets 4,840,534       4,861,808       4,840,534 4,861,808    
Stock-based compensation expense                 69,261 39,354 30,436  
Operating lease income                        
Segment Profit (Loss)                        
Revenues                 16,824 24,276 32,294  
Interest income                        
Segment Profit (Loss)                        
Revenues                 31,229 56,676 75,636  
Interest income from sales-type leases                        
Segment Profit (Loss)                        
Revenues                 1,215      
Other income                        
Segment Profit (Loss)                        
Revenues                 70,259 78,445 46,180  
Land development revenue                        
Segment Profit (Loss)                        
Revenues                 189,103 164,702 119,595  
Cost of sales expense                 (171,961) (177,727) (109,663)  
Real estate expense                        
Segment Profit (Loss)                        
Cost of sales expense                 (45,994) (46,083) (67,837)  
Operating Segments | Net Lease                        
Segment Profit (Loss)                        
Earnings from equity method investments                 108,399 53,476 29,764  
Income from sales of real estate                 0 6,056 0  
Total revenue and other earnings                 126,209 74,942 40,884  
Other expense                 (587) 0 0  
Allocated interest expense                 (61,685) (58,462) (52,934)  
Allocated general and administrative                 (25,077) (23,223) (25,990)  
Segment profit (loss)                 38,436 (6,904) (38,237)  
Other significant items:                        
(Recovery of) provision for loan losses                 0 0 0  
Impairment of assets                 0 0 0  
Depreciation and amortization                 0 0 0  
Capitalized expenditures                 2,578 21,764 31,445  
Segment assets                        
Real estate, net 0       0       0 0    
Real estate available and held for sale 0       0       0 0    
Total real estate 0       0       0 0    
Real estate and other assets available and held for sale and classified as discontinued operations 2,299,711       2,228,570       2,299,711 2,228,570    
Net investment in leases 43,215               43,215      
Land and development, net 0       0       0 0    
Loans receivable and other lending investments, net 0       0       0 0    
Loan receivable held for sale 43,215               43,215      
Other investments 1,186,162       937,712       1,186,162 937,712    
Total portfolio assets 3,572,303       3,166,282       3,572,303 3,166,282    
Operating Segments | Net Lease | Operating lease income                        
Segment Profit (Loss)                        
Revenues                 0 2,706 3,585  
Operating Segments | Net Lease | Interest income                        
Segment Profit (Loss)                        
Revenues                 1,707 0 0  
Operating Segments | Net Lease | Interest income from sales-type leases                        
Segment Profit (Loss)                        
Revenues                 1,215      
Operating Segments | Net Lease | Other income                        
Segment Profit (Loss)                        
Revenues                 14,888 12,704 7,535  
Operating Segments | Net Lease | Land development revenue                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Cost of sales expense                 0 0 0  
Operating Segments | Net Lease | Real estate expense                        
Segment Profit (Loss)                        
Cost of sales expense                 (424) (161) (197)  
Operating Segments | Real Estate Finance                        
Segment Profit (Loss)                        
Earnings from equity method investments                 3,074 0 0  
Income from sales of real estate                 0 0 0  
Total revenue and other earnings                 33,856 68,651 80,582  
Other expense                 (515) (266) (462)  
Allocated interest expense                 (14,830) (23,390) (29,587)  
Allocated general and administrative                 (4,736) (6,622) (8,254)  
Segment profit (loss)                 13,775 38,373 42,279  
Other significant items:                        
(Recovery of) provision for loan losses                 (8,085) 8,866 6,482  
Impairment of assets                 0 0 0  
Depreciation and amortization                 0 0 0  
Capitalized expenditures                 0 0 0  
Segment assets                        
Real estate, net 0       0       0 0    
Real estate available and held for sale 0       0       0 0    
Total real estate 0       0       0 0    
Real estate and other assets available and held for sale and classified as discontinued operations 0       0       0 0    
Net investment in leases 0               0      
Land and development, net 0       0       0 0    
Loans receivable and other lending investments, net 332,844       686,931       332,844 686,931    
Loan receivable held for sale 0               0      
Other investments 48,862       0       48,862 0    
Total portfolio assets 381,706       686,931       381,706 686,931    
Operating Segments | Real Estate Finance | Operating lease income                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Operating Segments | Real Estate Finance | Interest income                        
Segment Profit (Loss)                        
Revenues                 29,522 56,676 75,636  
Operating Segments | Real Estate Finance | Interest income from sales-type leases                        
Segment Profit (Loss)                        
Revenues                 0      
Operating Segments | Real Estate Finance | Other income                        
Segment Profit (Loss)                        
Revenues                 1,260 11,975 4,946  
Operating Segments | Real Estate Finance | Land development revenue                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Cost of sales expense                 0 0 0  
Operating Segments | Real Estate Finance | Real estate expense                        
Segment Profit (Loss)                        
Cost of sales expense                 0 0 0  
Operating Segments | Operating Properties                        
Segment Profit (Loss)                        
Earnings from equity method investments                 15,108 (16,361) 8,298  
Income from sales of real estate                 26,319 262 11,969  
Total revenue and other earnings                 85,214 13,180 66,074  
Other expense                 0 0 0  
Allocated interest expense                 (6,949) (8,951) (10,249)  
Allocated general and administrative                 (2,227) (2,591) (2,887)  
Segment profit (loss)                 49,018 (21,298) 17,616  
Other significant items:                        
(Recovery of) provision for loan losses                 0 0 0  
Impairment of assets                 678 3,053 3,853  
Depreciation and amortization                 5,585 5,142 4,977  
Capitalized expenditures                 655 1,636 5,617  
Segment assets                        
Real estate, net 92,150       192,378       92,150 192,378    
Real estate available and held for sale 301       5,212       301 5,212    
Total real estate 92,451       197,590       92,451 197,590    
Real estate and other assets available and held for sale and classified as discontinued operations 0       0       0 0    
Net investment in leases 0               0      
Land and development, net 0       0       0 0    
Loans receivable and other lending investments, net 0       0       0 0    
Loan receivable held for sale 0               0      
Other investments 43,252       58,739       43,252 58,739    
Total portfolio assets 135,703       256,329       135,703 256,329    
Operating Segments | Operating Properties | Operating lease income                        
Segment Profit (Loss)                        
Revenues                 16,445 21,214 28,423  
Operating Segments | Operating Properties | Interest income                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Operating Segments | Operating Properties | Interest income from sales-type leases                        
Segment Profit (Loss)                        
Revenues                 0      
Operating Segments | Operating Properties | Other income                        
Segment Profit (Loss)                        
Revenues                 27,342 8,065 17,384  
Operating Segments | Operating Properties | Land development revenue                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Cost of sales expense                 0 0 0  
Operating Segments | Operating Properties | Real estate expense                        
Segment Profit (Loss)                        
Cost of sales expense                 (27,020) (22,936) (35,322)  
Operating Segments | Land and Development                        
Segment Profit (Loss)                        
Earnings from equity method investments                 21,492 3,432 4,322  
Income from sales of real estate                 0 0 0  
Total revenue and other earnings                 217,873 187,520 132,041  
Other expense                 (70) 0 0  
Allocated interest expense                 (15,242) (17,940) (20,706)  
Allocated general and administrative                 (9,555) (9,990) (11,957)  
Segment profit (loss)                 2,495 (41,123) (42,603)  
Other significant items:                        
(Recovery of) provision for loan losses                 0 0 0  
Impairment of assets                 0 2,738 6,427  
Depreciation and amortization                 902 952 977  
Capitalized expenditures                 24,036 30,506 99,031  
Segment assets                        
Real estate, net 0       0       0 0    
Real estate available and held for sale 0       0       0 0    
Total real estate 0       0       0 0    
Real estate and other assets available and held for sale and classified as discontinued operations 0       0       0 0    
Net investment in leases 0               0      
Land and development, net 286,810       430,663       286,810 430,663    
Loans receivable and other lending investments, net 0       0       0 0    
Loan receivable held for sale 0               0      
Other investments 1,096       31,200       1,096 31,200    
Total portfolio assets 287,906       461,863       287,906 461,863    
Operating Segments | Land and Development | Operating lease income                        
Segment Profit (Loss)                        
Revenues                 379 356 286  
Operating Segments | Land and Development | Interest income                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Operating Segments | Land and Development | Interest income from sales-type leases                        
Segment Profit (Loss)                        
Revenues                 0      
Operating Segments | Land and Development | Other income                        
Segment Profit (Loss)                        
Revenues                 6,899 19,030 7,838  
Operating Segments | Land and Development | Land development revenue                        
Segment Profit (Loss)                        
Revenues                 189,103 164,702 119,595  
Cost of sales expense                 (171,961) (177,727) (109,663)  
Operating Segments | Land and Development | Real estate expense                        
Segment Profit (Loss)                        
Cost of sales expense                 (18,550) (22,986) (32,318)  
Corporate/Other                        
Segment Profit (Loss)                        
Earnings from equity method investments                 6,271 (1,075) (6)  
Income from sales of real estate                 0 0 0  
Total revenue and other earnings                 26,141 25,596 8,471  
Other expense                 (6,942) (303) (12,658)  
Allocated interest expense                 (16,694) (18,085) (28,223)  
Allocated general and administrative                 (20,847) (19,099) (19,085)  
Segment profit (loss)                 (18,342) (11,891) (51,495)  
Other significant items:                        
(Recovery of) provision for loan losses                 0 0 0  
Impairment of assets                 0 0 668  
Depreciation and amortization                 585 1,233 1,222  
Capitalized expenditures                 0 0 0  
Segment assets                        
Real estate, net 0       0       0 0    
Real estate available and held for sale 0       0       0 0    
Total real estate 0       0       0 0    
Real estate and other assets available and held for sale and classified as discontinued operations 0       0       0 0    
Net investment in leases 0               0      
Land and development, net 0       0       0 0    
Loans receivable and other lending investments, net 0       0       0 0    
Loan receivable held for sale 0               0      
Other investments 17,909       69,911       17,909 69,911    
Total portfolio assets $ 17,909       $ 69,911       17,909 69,911    
Corporate/Other | Operating lease income                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Corporate/Other | Interest income                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Corporate/Other | Interest income from sales-type leases                        
Segment Profit (Loss)                        
Revenues                 0      
Corporate/Other | Other income                        
Segment Profit (Loss)                        
Revenues                 19,870 26,671 8,477  
Corporate/Other | Land development revenue                        
Segment Profit (Loss)                        
Revenues                 0 0 0  
Cost of sales expense                 0 0 0  
Corporate/Other | Real estate expense                        
Segment Profit (Loss)                        
Cost of sales expense                 $ 0 $ 0 $ 0