XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure

Initial Cost to

Cost

Gross Amount Carried

Company

Capitalized

at Close of Period

Depreciable

Building and

Subsequent to

Building and

Accumulated

Date

Life

Location

Encumbrances

Land

Improvements

Acquisition(2)

Land

Improvements

Total

Depreciation

Acquired

(Years)

CONTINUING OPERATIONS

LAND:

California

    

LAN003

    

$

-

$

28,464

    

$

2,836

    

$

(19,453)

    

$

9,011

    

$

2,836

    

$

11,847

    

$

2,866

(3)

2010

Florida

LAN004

 

-

 

26,600

 

-

 

(25,987)

 

26,600

 

(25,987)

 

613

 

7

2010

New Jersey

LAN006

 

-

 

43,300

 

-

 

32,034

 

75,334

 

-

 

75,334

 

1,189

(3)

2009

New Jersey

LAN007

 

-

 

3,992

 

-

 

51,329

 

55,321

 

-

 

55,321

 

-

2009

New Jersey

LAN008

 

-

 

111

 

5,954

 

2,275

 

2,386

 

5,954

 

8,340

 

-

2009

New York

LAN009

 

-

 

58,900

 

-

 

(19,874)

 

39,026

 

-

 

39,026

 

-

2011

New York

LAN011

 

-

 

4,600

 

-

 

-

 

4,600

 

-

 

4,600

 

-

2018

Virginia

LAN012

 

-

 

72,138

 

-

 

30,401

 

102,539

 

-

 

102,539

 

6,748

(3)

2009

Subtotal

 

-

 

238,105

 

8,790

 

50,725

 

314,817

 

(17,197)

 

297,620

 

10,810

 

 

 

 

 

 

 

 

RETAIL:

 

 

 

 

 

 

 

 

Hawaii

RET003

$

-

$

3,393

$

21,155

$

(7,134)

$

3,393

$

14,021

$

17,414

$

4,994

2009

40.0

Illinois

RET004

 

-

 

-

 

336

 

2,282

 

-

 

2,618

 

2,618

 

1,379

2010

40.0

Subtotal

 

-

 

3,393

 

21,491

 

(4,852)

 

3,393

 

16,639

 

20,032

 

6,373

 

 

 

 

 

 

 

 

HOTEL:

 

 

 

 

 

 

 

 

Hawaii

HOT001

$

-

$

17,996

$

17,996

$

(31,160)

$

3,419

$

1,413

$

4,832

$

4,531

2009

40.0

New Jersey

HOT002

 

-

 

297

 

18,299

 

3,931

 

297

 

22,230

 

22,527

 

3,089

2019

40.0

New Jersey

HOT003

 

-

 

120

 

6,548

 

23

 

120

 

6,571

 

6,691

 

412

2019

40.0

New Jersey

HOT004

 

-

 

3,815

 

40,194

 

4,143

 

3,815

 

44,337

 

48,152

 

10,002

2016

40.0

Subtotal

 

-

 

22,228

 

83,037

 

(23,063)

 

7,651

 

74,551

 

82,202

 

18,034

 

  

 

 

 

 

 

 

  

 

ENTERTAINMENT:

 

 

 

 

 

 

 

 

New Jersey

ENT060

$

-

$

750

$

10,670

$

798

$

750

$

11,468

$

12,218

$

1,226

2017

40.0

New York

ENT063

 

-

 

3,277

 

-

 

614

 

587

 

3,304

 

3,891

 

259

2013

40.0

Subtotal

 

-

 

4,027

 

10,670

 

1,412

 

1,337

 

14,772

 

16,109

 

1,485

 

 

 

 

 

 

 

 

TOTAL CONTINUING OPERATIONS

$

-

$

267,753

$

123,988

$

24,222

$

327,198

$

88,765

$

415,963

$

36,702

(5)

Initial Cost to

Cost

Gross Amount Carried

Company

Capitalized

at Close of Period

Building and

Subsequent to

Building and

Accumulated

Date

Life

Location

Encumbrances

Land

Improvements

Acquisition(2)

Land

Improvements

Total

Depreciation

Acquired

(Years)

DISCONTINUED OPERATIONS

OFFICE FACILITIES:

Arizona

    

OFF001

    

-

(1)

1,033

    

6,652

    

2,942

    

1,033

9,594

10,627

5,688

1999

40.0

Arizona

OFF002

-

(1)

1,033

6,652

491

1,033

7,143

8,176

3,916

1999

40.0

Arizona

OFF003

-

(1)

1,033

6,652

556

1,033

7,208

8,241

3,976

1999

40.0

Arizona

OFF004

-

(1)

701

4,339

2,170

701

6,509

7,210

3,138

1999

40.0

California

 

OFF005

 

-

9,702

 

29,831

 

2,360

 

9,702

32,191

41,893

3,363

2018

40.0

Colorado

 

OFF006

 

-

(1)

-

 

16,752

 

(11,213)

 

-

5,539

5,539

712

2002

40.0

Hawaii

 

OFF007

 

43,751

-

 

42,177

 

-

 

-

42,177

42,177

-

2021

40.0

Illinois

 

OFF008

 

19,628

7,681

 

30,230

 

-

 

7,681

30,230

37,911

3,375

2018

40.0

Maryland

 

OFF009

 

115,000

19,529

 

148,286

 

(85)

 

19,529

148,201

167,730

11,977

2018

40.0

Massachusetts

 

OFF010

 

-

1,600

 

21,947

 

286

 

1,600

22,233

23,833

11,091

2002

40.0

New Jersey

 

OFF011

 

63,500

-

 

99,296

 

238

 

-

99,534

99,534

7,067

2019

40.0

New Jersey

 

OFF012

 

45,610

7,726

 

74,429

 

10

 

7,724

74,441

82,165

35,482

2002

40.0

New Jersey

 

OFF013

 

5,885

1,008

 

13,763

 

206

 

1,008

13,969

14,977

6,203

2004

40.0

New Jersey

 

OFF014

 

14,013

2,456

 

28,955

 

814

 

2,456

29,769

32,225

13,269

2004

40.0

New York

 

OFF015

 

69,986

19,631

 

104,527

 

-

 

19,631

104,527

124,158

9,576

2018

40.0

Texas

 

OFF016

 

91,000

-

 

88,136

 

17,533

 

-

105,669

105,669

7,423

2019

40.0

Virginia

 

OFF017

 

49,161

14,242

 

68,610

 

-

 

14,242

68,610

82,852

7,244

2018

40.0

Subtotal

 

 

517,534

87,375

 

791,234

 

16,308

 

87,373

807,544

894,917

133,500

 

 

 

 

 

INDUSTRIAL FACILITIES:

 

 

 

 

 

Michigan

 

IND001

 

-

(1)

598

 

9,814

 

-

 

598

9,814

10,412

4,867

2007

40.0

Minnesota

 

IND002

 

-

(1)

6,705

 

17,690

 

-

 

6,225

18,170

24,395

7,682

2005

40.0

Ohio

 

IND003

 

51,282

1,990

 

56,329

 

25,001

 

1,990

81,330

83,320

6,597

2018

40.0

Oklahoma

 

IND004

 

7,565

401

 

7,644

 

-

 

401

7,644

8,045

1,432

2018

40.0

Texas

 

IND005

 

7,566

2,341

 

17,142

 

-

 

2,341

17,142

19,483

1,880

2018

40.0

Wisconsin

 

IND006

 

29,349

2,845

 

55,805

 

272

 

2,845

56,077

58,922

6,182

2018

40.0

Subtotal

 

 

95,762

14,880

 

164,424

 

25,273

 

14,400

190,177

204,577

28,640

 

Initial Cost to

Cost

Gross Amount Carried

Company

Capitalized

at Close of Period

Building and

Subsequent to

Building and

Accumulated

Date

Life

Location

Encumbrances

Land

Improvements

Acquisition(2)

Land

Improvements

Total

Depreciation

Acquired

(Years)

ENTERTAINMENT:

Alabama

ENT001

    

$

1,566

$

1,939

    

$

1,840

    

$

-

    

$

1,939

    

$

1,840

$

3,779

    

$

403

    

2018

40.0

Arizona

ENT002

1,252

389

2,074

1

389

2,075

2,464

273

2018

40.0

Arizona

ENT003

2,208

1,750

2,118

-

1,750

2,118

3,868

439

2018

40.0

Arizona

ENT004

4,647

1,969

3,552

-

1,969

3,552

5,521

577

2018

40.0

Arizona

ENT005

1,402

970

1,710

-

970

1,710

2,680

267

2018

40.0

Arizona

ENT006

1,640

1,205

1,933

-

1,205

1,933

3,138

286

2018

40.0

Arizona

ENT007

917

456

877

1

456

878

1,334

159

2018

40.0

California

ENT008

2,470

2,032

4,869

-

2,032

4,869

6,901

776

2018

40.0

California

ENT009

1,528

1,097

1,882

1

1,097

1,883

2,980

342

2018

40.0

California

ENT010

1,455

990

1,910

-

990

1,910

2,900

319

2018

40.0

California

ENT011

2,666

1,649

3,803

-

1,649

3,803

5,452

603

2018

40.0

California

ENT012

2,488

1,503

3,608

-

1,503

3,608

5,111

552

2018

40.0

California

ENT013

1,068

777

1,963

-

777

1,963

2,740

368

2018

40.0

California

ENT015

-

(1)

-

1,953

28,817

-

30,770

30,770

9,002

2008

40.0

California

ENT016

1,528

1,167

1,930

-

1,167

1,930

3,097

329

2018

40.0

Canada

ENT017

2,007

1,231

2,491

-

1,231

2,491

3,722

412

2018

40.0

Colorado

ENT018

1,545

1,057

1,719

-

1,057

1,719

2,776

310

2018

40.0

Colorado

ENT019

1,052

497

820

-

497

820

1,317

167

2018

40.0

Colorado

ENT020

1,464

713

2,206

-

713

2,206

2,919

262

2018

40.0

Colorado

ENT021

5,283

2,880

5,586

-

2,880

5,586

8,466

806

2018

40.0

Colorado

ENT022

1,550

1,018

1,886

-

1,018

1,886

2,904

312

2018

40.0

Colorado

ENT023

1,005

669

1,671

-

669

1,671

2,340

277

2018

40.0

Florida

ENT024

1,102

757

1,347

-

757

1,347

2,104

240

2018

40.0

Florida

ENT025

-

(1)

-

41,809

-

-

41,809

41,809

25,998

2005

27.0

Florida

ENT026

-

(1)

6,550

-

17,118

6,533

17,135

23,668

6,281

2006

40.0

Florida

ENT027

1,183

513

493

-

513

493

1,006

73

2018

40.0

Florida

ENT028

1,245

843

1,537

-

843

1,537

2,380

278

2018

40.0

Florida

ENT029

-

(1)

4,200

18,272

2,591

4,200

20,863

25,063

7,805

2005

40.0

Georgia

ENT031

1,824

1,383

3,776

-

1,383

3,776

5,159

529

2018

40.0

Georgia

ENT032

4,341

2,098

5,113

(1)

2,098

5,112

7,210

700

2018

40.0

Georgia

ENT033

1,367

911

1,285

-

911

1,285

2,196

221

2018

40.0

Georgia

ENT034

1,978

1,180

1,436

-

1,180

1,436

2,616

238

2018

40.0

Georgia

ENT035

1,176

715

760

-

715

760

1,475

153

2018

40.0

Georgia

ENT036

2,210

1,110

380

-

1,110

380

1,490

141

2018

40.0

Georgia

ENT037

1,957

893

311

1

893

312

1,205

74

2018

40.0

Illinois

ENT038

2,894

1,312

4,041

-

1,312

4,041

5,353

733

2018

40.0

Illinois

ENT039

1,575

861

3,945

-

861

3,945

4,806

555

2018

40.0

Illinois

ENT040

-

(1)

8,803

57

33,479

8,803

33,536

42,339

11,043

2006

40.0

Illinois

ENT041

1,016

455

819

1

455

820

1,275

111

2018

40.0

Illinois

ENT042

1,126

924

238

1

924

239

1,163

225

2018

40.0

Illinois

ENT043

1,150

704

956

(1)

704

955

1,659

153

2018

40.0

Initial Cost to

Cost

Gross Amount Carried

Company

Capitalized

at Close of Period

Building and

Subsequent to

Building and

Accumulated

Date

Life

Location

Encumbrances

Land

Improvements

Acquisition(2)

Land

Improvements

Total

Depreciation

Acquired

(Years)

Illinois

ENT044

2,771

2,254

3,251

-

2,254

3,251

5,505

674

2018

40.0

Illinois

ENT045

1,025

730

682

-

730

682

1,412

169

2018

40.0

Illinois

ENT046

1,665

1,754

3,289

(1)

1,754

3,288

5,042

556

2018

40.0

Illinois

ENT047

918

600

666

-

600

666

1,266

150

2018

40.0

Illinois

ENT048

584

342

670

-

342

670

1,012

116

2018

40.0

Illinois

ENT049

1,098

829

1,597

(1)

829

1,596

2,425

280

2018

40.0

Maryland

ENT050

1,600

1,762

1,300

-

1,762

1,300

3,062

290

2018

40.0

Maryland

ENT051

1,244

889

1,632

1

889

1,633

2,522

225

2018

40.0

Minnesota

ENT052

2,460

1,801

2,814

(1)

1,801

2,813

4,614

584

2018

40.0

Minnesota

ENT053

2,453

1,455

2,036

-

1,455

2,036

3,491

421

2018

40.0

Minnesota

ENT054

-

(1)

2,962

-

17,164

2,962

17,164

20,126

7,490

2006

40.0

Minnesota

ENT055

2,506

1,496

2,117

-

1,496

2,117

3,613

388

2018

40.0

Minnesota

ENT056

2,508

1,910

3,373

-

1,910

3,373

5,283

538

2018

40.0

Minnesota

ENT057

-

(1)

2,437

8,715

2,098

2,437

10,813

13,250

5,250

2006

40.0

Missouri

ENT058

2,728

1,936

3,381

(0)

1,936

3,381

5,317

529

2014

40.0

Missouri

ENT059

1,283

803

1,408

0

803

1,408

2,211

214

2014

40.0

New Jersey

ENT061

1,493

1,141

2,094

-

1,141

2,094

3,235

287

2018

40.0

New Jersey

ENT062

1,368

1,354

1,314

-

1,354

1,314

2,668

353

2018

40.0

Ohio

ENT064

892

290

1,057

-

290

1,057

1,347

110

2018

40.0

Pennsylvania

ENT065

775

410

759

-

410

759

1,169

158

2018

40.0

Texas

ENT066

1,098

712

763

-

712

763

1,475

136

2018

40.0

Texas

ENT067

897

379

266

-

379

266

645

67

2018

40.0

Texas

ENT068

1,996

1,073

2,274

-

1,073

2,274

3,347

337

2018

40.0

Washington

ENT069

2,004

1,608

4,010

-

1,608

4,010

5,618

627

2018

40.0

Subtotal

102,252

91,097

188,444

101,269

91,080

289,730

380,810

92,741

RETAIL:

Colorado

RET001

-

(1)

2,631

279

5,195

2,607

5,498

8,105

1,999

2006

40.0

Florida

RET002

-

(1)

3,950

-

10,285

3,908

10,327

14,235

3,935

2005

40.0

New Mexico

RET005

-

(1)

1,733

-

8,728

1,705

8,756

10,461

3,453

2005

40.0

New York

RET006

-

(1)

731

6,073

700

711

6,793

7,504

3,051

2005

40.0

Texas

RET007

-

(1)

3,538

4,215

(187)

3,514

4,052

7,566

1,604

2005

40.0

Utah

RET008

-

(1)

3,502

-

5,978

3,502

5,978

9,480

2,260

2005

40.0

Subtotal

-

16,085

10,567

30,699

15,947

41,404

57,351

16,302

TOTAL DISCONTINUED OPERATIONS

$

715,548

$

209,437

$

1,154,669

$

173,549

$

208,800

$

1,328,855

$

1,537,655

$

271,183

GRAND TOTAL

$

715,548

$

477,190

$

1,278,657

$

197,771

$

535,998

$

1,417,620

$

1,953,618

(4)

$

307,885

(1)Consists of properties pledged as collateral under the Company’s secured credit facilities with a carrying value of $217.7 million.
(2)Includes impairments and unit sales.
(3)These properties have land improvements which have depreciable lives of 15 to 20 years.
(4)The aggregate cost for Federal income tax purposes was approximately $2.14 billion at December 31, 2021.
(5)Includes $10.8 million and $4.5 million relating to accumulated depreciation for land and development assets and real estate assets held for sale, respectively, as of December 31, 2021.

The following table reconciles real estate, excluding real estate classified as discontinued operations, from January 1, 2019 to December 31, 2021:

    

2021

    

2020

    

2019

Balance at January 1

$

660,896

$

817,382

$

$ 885,200

Improvements and additions

 

24,691

 

32,142

 

102,590

Acquisitions through foreclosure

 

 

 

-

Other acquisitions

 

 

 

34,492

Dispositions

 

(268,945)

 

(182,838)

 

(194,523)

Impairments

 

(679)

 

(5,790)

 

(10,377)

Balance at December 31

$

415,963

$

660,896

$

817,382

The following table reconciles accumulated depreciation, excluding accumulated depreciation for real estate classified as discontinued operations, from January 1, 2019 to December 31, 2021:

    

2021

    

2020

    

2019

Balance at January 1

$

(32,643)

$

(28,049)

$

(30,961)

Additions

 

(5,086)

 

(5,482)

 

(5,221)

Dispositions

 

1,027

 

888

 

8,133

Balance at December 31

$

(36,702)

$

(32,643)

$

(28,049)

The following table reconciles real estate classified as discontinued operations from January 1, 2019 to December 31, 2021:

    

2021

    

2020

    

2019

Balance at January 1

$

1,542,101

$

1,547,031

$

1,825,312

Improvements and additions

 

2,578

 

21,764

 

31,445

Other acquisitions

 

42,177

 

 

196,944

Dispositions

 

(23,201)

 

(26,694)

 

(270,125)

Other

 

(26,000)

 

 

(236,545)

Balance at December 31

$

1,537,655

$

1,542,101

$

1,547,031

The following table reconciles accumulated depreciation classified as discontinued operations from January 1, 2019 to December 31, 2021:

    

2021

    

2020

    

2019

Balance at January 1

$

(250,198)

$

(219,949)

$

(287,764)

Additions

 

(40,268)

 

(38,787)

 

(40,393)

Dispositions

 

8,224

 

8,538

 

64,008

Other

11,059

44,200

Balance at December 31

$

(271,183)

$

(250,198)

$

(219,949)