XML 94 R84.htm IDEA: XBRL DOCUMENT v3.22.0.1
Other Investments (Safehold Inc). (Details)
$ / shares in Units, $ in Thousands
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Nov. 30, 2021
USD ($)
Sep. 30, 2021
USD ($)
shares
Jun. 30, 2021
USD ($)
agreement
Feb. 28, 2021
USD ($)
Jan. 31, 2021
USD ($)
Nov. 30, 2020
USD ($)
shares
Oct. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
Mar. 31, 2020
USD ($)
shares
Nov. 30, 2019
USD ($)
shares
Aug. 31, 2019
USD ($)
shares
May 31, 2019
Feb. 28, 2019
Jan. 31, 2019
USD ($)
director
$ / shares
shares
Oct. 31, 2017
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
shares
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
$ / shares
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Mar. 31, 2021
USD ($)
Aug. 31, 2017
USD ($)
Schedule of Equity Method Investments [Line Items]                                              
Equity interest                                 51.90%   51.90%        
Number of limited partnership units purchased (in shares) | shares                             12,500,000                
Investor units, purchase price per unit (in dollars per share) | $ / shares                             $ 20.00                
Cash investment in equity method investments                             $ 250,000       $ 216,997 $ 260,121 $ 656,720    
Conversion of stock                         1                    
Restriction period on common stock received as payment                                     2 years        
Income from sales of real estate                                     $ 26,319 6,318 11,969    
Payment to acquire purchase option agreement                                   $ 1,000          
Expenses incurred in acquisition of purchase option agreement                                   200          
SAFE                                              
Schedule of Equity Method Investments [Line Items]                                              
Ground lease term                 99 years                            
Proceeds from sale of purchase option agreement     $ 1,200                             1,200          
Gain recognized on sale of purchase option agreement     $ 0                                        
Number of agreements | agreement     2                                        
Sale price per agreement for sale of land and related Ground Lease, subject to certain conditions being met $ 33,300   $ 42,000                             $ 42,000          
Multiple required that may trigger receipt of additional consideration 1.25   1.25                             1.25          
Percentage of required return on investment that may trigger receipt of additional consideration 12.00%   9.00%                                        
Maximum | SAFE                                              
Schedule of Equity Method Investments [Line Items]                                              
Leasehold improvement allowance, Ground Leases $ 51,800   $ 83,000                             $ 83,000          
Fee percent of SAFE Equity up to $1.5 billion                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee as percent of equity                                     1.00%        
Fee percent of SAFE Equity up to $1.5 billion | Maximum                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee equity threshold amount                                 $ 1,500,000   $ 1,500,000        
Fee percent of SAFE Equity between $1.5 billion and $3.0 billion                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee as percent of equity                                     1.25%        
Fee percent of SAFE Equity between $1.5 billion and $3.0 billion | Maximum                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee equity threshold amount                                 3,000,000   $ 3,000,000        
Fee percent of SAFE Equity between $1.5 billion and $3.0 billion | Minimum                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee equity threshold amount                                 1,500,000   $ 1,500,000        
Fee percent of SAFE Equity between $3.0 billion and $5.0 billion                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee as percent of equity                                     1.375%        
Fee percent of SAFE Equity between $3.0 billion and $5.0 billion | Maximum                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee equity threshold amount                                 5,000,000   $ 5,000,000        
Fee percent of SAFE Equity between $3.0 billion and $5.0 billion | Minimum                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee equity threshold amount                                 3,000,000   $ 3,000,000        
Fee percent of SAFE Equity over $5.0 billion                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee as percent of equity                                     1.50%        
Fee percent of SAFE Equity over $5.0 billion | Minimum                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee equity threshold amount                                 5,000,000   $ 5,000,000        
Safehold Inc.                                              
Schedule of Equity Method Investments [Line Items]                                              
Purchase option, purchase price to acquire property     215,000                             $ 215,000          
Purchase option, square feet of future office space development                                   1,100          
Real estate equity investments                                              
Schedule of Equity Method Investments [Line Items]                                              
Equity method investments                                 1,230,511   1,230,511 1,027,651      
Real estate equity investments | Safehold Inc.                                              
Schedule of Equity Method Investments [Line Items]                                              
Management agreement, termination fee as multiple of prior year management fee                             3                
Safehold Inc.                                              
Schedule of Equity Method Investments [Line Items]                                              
Cash investment in equity method investments                                 $ 1,800   $ 69,500        
Shares acquired (in shares) | shares                                 24,108   1,000,000.0        
Average cost per share acquired | $ / shares                                 $ 72.96   $ 72.96        
Average cost per share | $ / shares                                 $ 73.86   $ 73.86        
Expense reimbursements from related party                                     $ 7,500 5,000 2,100    
Amount of loan funded                                           $ 16,100  
Income from sales of real estate   $ 0                                          
Consideration received   22,100                                          
Ground lease term                       99 years   98 years                  
Safehold Inc. | Management Fees                                              
Schedule of Equity Method Investments [Line Items]                                              
Management fee revenue from related party                                     $ 14,900 12,700 7,500    
Safehold Inc. | Real estate equity investments                                              
Schedule of Equity Method Investments [Line Items]                                              
Equity interest                                 64.60%   64.60%        
Voting power cap threshold                             41.90%                
Number of director nominees | director                             3                
Equity method investments                                 $ 1,168,532   $ 1,168,532 937,712      
Safehold Inc. | Real estate equity investments | Private Placement                                              
Schedule of Equity Method Investments [Line Items]                                              
Cash investment in equity method investments   $ 50,000       $ 65,000       $ 80,000 $ 130,000 $ 168,000                      
Shares acquired (in shares) | shares   657,894       1,100,000       1,700,000 3,800,000 6,000,000.0                      
Multifamily Development San Jose                                              
Schedule of Equity Method Investments [Line Items]                                              
Leasehold improvement allowance, Ground Leases                               $ 7,200              
Interest income                                     300 3,400 1,200    
Proceeds from sale of ground lease               $ 34,000                              
Gain (loss) from sale of ground lease                                       6,100      
Ground lease term                               99 years              
Multifamily Development San Jose | Leasehold First Mortgage                                              
Schedule of Equity Method Investments [Line Items]                                              
Commitment to provide loan to lessee                               $ 80,500              
Carrying value of loans                               $ 80,500              
Ground Lease, Washington DC building conversion                                              
Schedule of Equity Method Investments [Line Items]                                              
Commitment to provide loan to lessee             $ 22,500                                
Interest income                                       $ 300      
Consideration received             $ 2,300                                
Other Real Estate Equity Investment January 2021                                              
Schedule of Equity Method Investments [Line Items]                                              
Equity interest         53.00%                                    
Equity method investments         $ 63,300                                    
Recognized gain or loss         $ 0                                    
Other Real Estate Equity Investment September 2021                                              
Schedule of Equity Method Investments [Line Items]                                              
Equity interest   53.00%                                          
Cash investment in equity method investments   $ 2,700                                          
Commitment to provide loan to lessee   75,000                                          
Consideration received   2,700                                          
Multi-Family Project                                              
Schedule of Equity Method Investments [Line Items]                                              
Recognized gain or loss   0                                          
Hotel Property                                              
Schedule of Equity Method Investments [Line Items]                                              
Commitment to provide loan to lessee       $ 50,000                                      
Interest income                                     $ 2,900        
Consideration received       $ 1,900                                      
Recognized gain or loss   $ 0                                          
Ground Lease, Atlanta medical office | SAFE                                              
Schedule of Equity Method Investments [Line Items]                                              
Commitment to provide loan to lessee                                             $ 24,000
Interest income                                         $ 1,200    
Amount of loan funded                                             $ 18,400
Land Parcel One | Maximum                                              
Schedule of Equity Method Investments [Line Items]                                              
Leasehold improvement allowance, Ground Leases     83,000                             $ 83,000          
Land Parcel Two | Maximum                                              
Schedule of Equity Method Investments [Line Items]                                              
Leasehold improvement allowance, Ground Leases     $ 83,000                             $ 83,000