XML 110 R102.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Reporting (Schedule of Segments) (Details)
$ in Thousands
 3 Months Ended
Mar. 31, 2022
USD ($)
segment
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Profit (Loss)      
Number of reportable segments | segment 4    
Revenues $ 31,953 $ 59,984  
Earnings from equity method investments 25,032 11,768  
Income from sales of real estate 492 612  
Total revenue and other earnings 57,477 72,364  
Other expense (930) (253)  
Allocated interest expense (29,243) (28,809)  
Allocated general and administrative (13,802) (15,931)  
Segment profit (loss) (11,111) (10,671)  
Other significant items:      
Provision for (recovery of) loan losses 135 (3,642)  
Provision for losses on net investment in leases 281 0  
Impairment of assets 0 257  
Depreciation and amortization 1,357 2,401  
Capitalized expenditures 4,931 6,064  
Segment assets      
Real estate, net [1] 91,434   $ 92,150
Real estate available and held for sale [1] 301   301
Total real estate [1] 91,735   92,451
Real estate and other assets available and held for sale and classified as discontinued operations 226,309   2,299,711
Net investment in leases 28,131   43,215
Land and development, net [1] 277,421   286,810
Loans receivable and other lending investments, net 331,839   332,844
Loan receivable held for sale     43,215
Other investments [1] 1,526,019   1,297,281
Total portfolio assets 2,481,454   4,395,527
Cash and other assets 1,602,597   445,007
Total assets [1] 4,084,051   4,840,534
Stock-based compensation expense (12,427) 5,508  
Operating lease income      
Segment Profit (Loss)      
Revenues 3,109 4,931  
Interest income      
Segment Profit (Loss)      
Revenues 4,948 9,789  
Interest income from sales-type leases      
Segment Profit (Loss)      
Revenues 356    
Other income      
Segment Profit (Loss)      
Revenues 8,640 13,015  
Land development revenue      
Segment Profit (Loss)      
Revenues 14,900 32,249  
Cost of sales expense (14,496) (29,323)  
Real estate expense      
Segment Profit (Loss)      
Cost of sales expense (10,117) (8,719)  
Operating Segments | Net Lease      
Segment Profit (Loss)      
Earnings from equity method investments 17,800 11,412  
Income from sales of real estate 492    
Total revenue and other earnings 23,182 14,905  
Other expense (471)    
Allocated interest expense (16,215) (14,325)  
Allocated general and administrative (5,016) (5,937)  
Segment profit (loss) 1,303 (5,815)  
Other significant items:      
Provision for losses on net investment in leases 281    
Capitalized expenditures (211) 1,268  
Segment assets      
Real estate and other assets available and held for sale and classified as discontinued operations 226,309   2,299,711
Net investment in leases 28,131   43,215
Loan receivable held for sale     43,215
Other investments 1,453,205   1,186,162
Total portfolio assets 1,707,645   3,572,303
Operating Segments | Net Lease | Interest income      
Segment Profit (Loss)      
Revenues 75 17  
Operating Segments | Net Lease | Interest income from sales-type leases      
Segment Profit (Loss)      
Revenues 356    
Operating Segments | Net Lease | Other income      
Segment Profit (Loss)      
Revenues 4,459 3,476  
Operating Segments | Net Lease | Real estate expense      
Segment Profit (Loss)      
Cost of sales expense (177) (458)  
Operating Segments | Real Estate Finance      
Segment Profit (Loss)      
Earnings from equity method investments 1,015 466  
Total revenue and other earnings 5,899 10,337  
Other expense (119) (64)  
Allocated interest expense (3,140) (4,578)  
Allocated general and administrative (1,124) (1,459)  
Segment profit (loss) 1,516 4,236  
Other significant items:      
Provision for (recovery of) loan losses 135 (3,642)  
Segment assets      
Loans receivable and other lending investments, net 331,839   332,844
Other investments 4,627   48,862
Total portfolio assets 336,466   381,706
Operating Segments | Real Estate Finance | Interest income      
Segment Profit (Loss)      
Revenues 4,873 9,772  
Operating Segments | Real Estate Finance | Other income      
Segment Profit (Loss)      
Revenues 11 99  
Operating Segments | Operating Properties      
Segment Profit (Loss)      
Earnings from equity method investments 45 (3,747)  
Income from sales of real estate   612  
Total revenue and other earnings 5,680 4,039  
Allocated interest expense (1,341) (2,043)  
Allocated general and administrative (478) (660)  
Segment profit (loss) (2,030) (2,463)  
Other significant items:      
Impairment of assets   257  
Depreciation and amortization 986 1,988  
Capitalized expenditures 220 57  
Segment assets      
Real estate, net 91,434   92,150
Real estate available and held for sale 301   301
Total real estate 91,735   92,451
Other investments 43,251   43,252
Total portfolio assets 134,986   135,703
Operating Segments | Operating Properties | Operating lease income      
Segment Profit (Loss)      
Revenues 2,974 4,837  
Operating Segments | Operating Properties | Other income      
Segment Profit (Loss)      
Revenues 2,661 2,337  
Operating Segments | Operating Properties | Real estate expense      
Segment Profit (Loss)      
Cost of sales expense (5,891) (3,799)  
Operating Segments | Land and Development      
Segment Profit (Loss)      
Earnings from equity method investments 3,566 3,146  
Total revenue and other earnings 19,918 36,878  
Other expense (82)    
Allocated interest expense (4,243) (3,938)  
Allocated general and administrative (2,255) (2,428)  
Segment profit (loss) (5,207) (3,273)  
Other significant items:      
Depreciation and amortization 228 218  
Capitalized expenditures 4,922 4,739  
Segment assets      
Land and development, net 277,421   286,810
Other investments 190   1,096
Total portfolio assets 277,611   287,906
Operating Segments | Land and Development | Operating lease income      
Segment Profit (Loss)      
Revenues 135 94  
Operating Segments | Land and Development | Other income      
Segment Profit (Loss)      
Revenues 1,317 1,389  
Operating Segments | Land and Development | Land development revenue      
Segment Profit (Loss)      
Revenues 14,900 32,249  
Cost of sales expense (14,496) (29,323)  
Operating Segments | Land and Development | Real estate expense      
Segment Profit (Loss)      
Cost of sales expense (4,049) (4,462)  
Corporate/Other      
Segment Profit (Loss)      
Earnings from equity method investments 2,606 491  
Total revenue and other earnings 2,798 6,205  
Other expense (258) (189)  
Allocated interest expense (4,304) (3,925)  
Allocated general and administrative (4,929) (5,447)  
Segment profit (loss) (6,693) (3,356)  
Other significant items:      
Depreciation and amortization 143 195  
Segment assets      
Other investments 24,746   17,909
Total portfolio assets 24,746   $ 17,909
Corporate/Other | Other income      
Segment Profit (Loss)      
Revenues $ 192 $ 5,714  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).