XML 39 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Schedules of discontinued operations

The following table presents the Company’s consolidated assets and liabilities recorded in “Real estate and other assets available and held for sale and classified as discontinued operations” and “Liabilities associated with real estate held for sale and classified as discontinued operations,” respectively, on the Company’s consolidated balance sheets as of March 31, 2022 and December 31, 2021 ($ in thousands).

As of

March 31,

December 31,

2022

    

2021

ASSETS

  

 

  

Real estate

  

 

  

Real estate, at cost

$

$

1,537,655

Less: accumulated depreciation

 

 

(271,183)

Total real estate, net

 

 

1,266,472

Net investment in leases

 

 

486,389

Loans receivable held for sale

48,675

Other investments

 

216,309

 

103,229

Finance lease right of use assets

150,099

Accrued interest and operating lease income receivable, net

 

1,018

 

2,997

Deferred operating lease income receivable, net

 

 

63,156

Deferred expenses and other assets, net

 

8,982

 

178,694

Total real estate and other assets available and held for sale and classified as discontinued operations

$

226,309

$

2,299,711

 

  

 

  

LIABILITIES

 

  

 

  

Accounts payable, accrued expenses and other liabilities

$

15,963

$

92,865

Finance lease liabilities

161,258

Debt obligations, net

 

 

714,296

Total liabilities associated with real estate held for sale and classified as discontinued operations

$

15,963

$

968,419

The transaction described above involving the Company's net lease business qualified for discontinued operations and the following table summarizes net income from discontinued operations for the three months ended March 31, 2022 and 2021 ($ in thousands):

For the Three Months Ended March 31, 

    

2022

    

2021

Revenues:

  

 

  

Operating lease income

$

35,596

$

42,513

Interest income

 

885

 

861

Interest income from sales-type leases

 

8,803

 

8,627

Other income

 

4,292

 

1,275

Total revenues

 

49,576

 

53,276

Costs and expenses:

 

 

Interest expense(1)

 

7,484

 

10,754

Real estate expense

 

5,072

 

8,175

Depreciation and amortization(1)

 

 

13,054

Recovery of loan losses

(152)

Recovery of losses on net investment in leases

 

 

(1,601)

Impairment of assets

 

1,492

 

1,528

Other expense(2)

 

(5,669)

 

Total costs and expenses

 

8,379

 

31,758

Income from sales of real estate

 

683,738

 

Income from discontinued operations before earnings from equity method investments and other items

 

724,935

 

21,518

Earnings from equity method investments

 

127,129

 

1,001

Loss on early extinguishment of debt, net

 

(41,408)

 

Net income from discontinued operations before income taxes

 

810,656

 

22,519

Income tax expense

 

(12,968)

 

(33)

Net income from discontinued operations

 

797,688

 

22,486

Net (income) from discontinued operations attributable to noncontrolling interests

 

(179,089)

 

(2,564)

Net income from discontinued operations attributable to iStar Inc.

$

618,599

$

19,922

(1)For the three months ended March 31, 2022, the Company recorded $1.3 million of “Interest expense” in its consolidated statements of operations from its Ground Leases with SAFE. For the three months ended March 31, 2021, the Company recorded $2.1 million and $0.4 million, respectively, of “Interest expense” and “Depreciation and amortization” in its consolidated statements of operations from its Ground Leases with SAFE.
(2)Represents the reversal of other expenses recognized in connection with the settlement of interest rate hedges during the three months ended March 31, 2022.

The following table presents cash flows provided by operating activities and cash flows used in investing activities from discontinued operations for the three months ended March 31, 2022 and 2021 ($ in thousands).

For the Three Months Ended March 31, 

2022

    

2021

Cash flows provided by operating activities

$

22,571

$

20,847

Cash flows provided by investing activities

 

2,553,349

 

566