XML 39 R31.htm IDEA: XBRL DOCUMENT v3.22.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedules of discontinued operations

The following table presents the Company’s consolidated assets and liabilities recorded in “Real estate and other assets available and held for sale and classified as discontinued operations” and “Liabilities associated with real estate held for sale and classified as discontinued operations,” respectively, on the Company’s consolidated balance sheets as of June 30, 2022 and December 31, 2021 ($ in thousands).

As of

June 30,

December 31,

2022

    

2021

ASSETS

  

 

  

Real estate

  

 

  

Real estate, at cost

$

$

1,537,655

Less: accumulated depreciation

 

 

(271,183)

Total real estate, net

 

 

1,266,472

Net investment in leases

 

 

486,389

Loans receivable held for sale

48,675

Other investments

 

1,972

 

103,229

Finance lease right of use assets

150,099

Accrued interest and operating lease income receivable, net

 

548

 

2,997

Deferred operating lease income receivable, net

 

 

63,156

Deferred expenses and other assets, net

 

8,998

 

178,694

Total real estate and other assets available and held for sale and classified as discontinued operations

$

11,518

$

2,299,711

 

  

 

  

LIABILITIES

 

  

 

  

Accounts payable, accrued expenses and other liabilities

$

5,715

$

92,865

Finance lease liabilities

161,258

Debt obligations, net

 

 

714,296

Total liabilities associated with real estate held for sale and classified as discontinued operations

$

5,715

$

968,419

The transaction described above involving the Company's net lease business qualified for discontinued operations and the following table summarizes net income from discontinued operations for the three and six months ended June 30, 2022 and 2021 ($ in thousands):

For the Three Months Ended June 30, 

For the Six Months Ended June 30, 

    

2022

    

2021

    

2022

    

2021

Revenues:

 

  

 

  

  

 

  

Operating lease income

$

$

40,752

$

35,596

$

83,265

Interest income

 

 

889

 

885

 

1,749

Interest income from sales-type leases

 

 

8,532

 

8,803

 

17,159

Other income

 

 

1,161

 

4,292

 

2,436

Total revenues

 

 

51,334

 

49,576

 

104,609

Costs and expenses:

Interest expense(1)

 

 

10,776

 

7,484

 

21,530

Real estate expense

 

 

6,972

 

5,072

 

15,148

Depreciation and amortization(1)

 

 

13,087

 

 

26,141

Recovery of loan losses

(105)

(257)

Recovery of losses on net investment in leases

 

 

(1,044)

 

 

(2,646)

Impairment of assets(2)

 

 

 

1,492

 

1,528

Other expense(3)

 

 

 

(5,669)

 

Total costs and expenses

 

 

29,686

 

8,379

 

61,444

Income from sales of real estate

 

 

2,114

 

683,738

 

2,114

Income from discontinued operations before earnings from equity method investments and other items

 

 

23,762

 

724,935

 

45,279

Earnings from equity method investments

 

 

1,599

 

127,129

 

2,600

Loss on early extinguishment of debt, net

 

 

 

(41,408)

 

Net income from discontinued operations before income taxes

 

 

25,361

 

810,656

 

47,879

Income tax expense

 

 

(46)

 

(12,968)

 

(79)

Net income from discontinued operations

 

 

25,315

 

797,688

 

47,800

Net (income) from discontinued operations attributable to noncontrolling interests

 

 

(2,273)

 

(179,089)

 

(4,838)

Net income from discontinued operations attributable to iStar Inc.

$

$

23,042

$

618,599

$

42,962

(1)For the six months ended June 30, 2022, the Company recorded $1.3 million of “Interest expense” in its consolidated statements of operations from its Ground Leases with SAFE. For the three and six months ended June 30, 2021, the Company recorded $2.1 million and $4.1 million, respectively, of “Interest expense” and $0.4 million and $0.7 million, respectively, of “Depreciation and amortization” in its consolidated statements of operations from its Ground Leases with SAFE.
(2)During both the six months ended June 30, 2022 and 2021, the Company sold assets and recognized aggregate impairments of $1.5 million in connection with the sales.
(3)Represents the reversal of other expenses recognized in connection with the settlement of interest rate hedges during the six months ended June 30, 2022.

The following table presents cash flows provided by operating activities and cash flows used in investing activities from discontinued operations for the six months ended June 30, 2022 and 2021 ($ in thousands):

For the Six Months Ended June 30, 

2022

    

2021

Cash flows provided by operating activities

$

119,950

$

43,934

Cash flows provided by investing activities

 

2,660,531

 

4,845