XML 38 R30.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Accounting Policies [Abstract]  
Schedules of discontinued operations

The following table presents the Company’s consolidated assets and liabilities recorded in “Real estate and other assets available and held for sale and classified as discontinued operations” and “Liabilities associated with real estate held for sale and classified as discontinued operations,” respectively, on the Company’s consolidated balance sheets as of September 30, 2022 and December 31, 2021 ($ in thousands).

As of

September 30,

December 31,

2022

    

2021

ASSETS

  

 

  

Real estate

  

 

  

Real estate, at cost

$

$

1,537,655

Less: accumulated depreciation

 

 

(271,183)

Total real estate, net

 

 

1,266,472

Net investment in leases

 

 

486,389

Loans receivable held for sale

48,675

Other investments

 

1,963

 

103,229

Finance lease right of use assets

150,099

Accrued interest and operating lease income receivable, net

 

491

 

2,997

Deferred operating lease income receivable, net

 

 

63,156

Deferred expenses and other assets, net

 

9,471

 

178,694

Total real estate and other assets available and held for sale and classified as discontinued operations

$

11,925

$

2,299,711

 

  

 

  

LIABILITIES

 

  

 

  

Accounts payable, accrued expenses and other liabilities

$

2,918

$

92,865

Finance lease liabilities

161,258

Debt obligations, net

 

 

714,296

Total liabilities associated with real estate held for sale and classified as discontinued operations

$

2,918

$

968,419

The transaction described above involving the Company's net lease business qualified for discontinued operations and the following table summarizes net income from discontinued operations for the three and nine months ended September 30, 2022 and 2021 ($ in thousands):

For the Three Months Ended September 30, 

For the Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Revenues:

 

  

 

  

  

 

  

Operating lease income

$

$

40,660

$

35,596

$

123,925

Interest income

 

 

979

 

885

 

2,728

Interest income from sales-type leases

 

 

9,052

 

8,803

 

26,212

Other income

 

 

1,162

 

4,292

 

3,599

Total revenues

 

 

51,853

 

49,576

 

156,464

Costs and expenses:

Interest expense(1)

 

 

10,776

 

7,484

 

32,306

Real estate expense

 

 

5,355

 

5,072

 

20,503

Depreciation and amortization(1)

 

 

13,114

 

 

39,256

Provision for (recovery of) loan losses

54

(202)

Provision for (recovery of) losses on net investment in leases

 

 

446

 

 

(2,200)

Impairment of assets(2)

 

 

758

 

1,492

 

2,286

Other expense(3)

 

 

1,117

 

(5,669)

 

1,117

Total costs and expenses

 

 

31,620

 

8,379

 

93,066

Income from sales of real estate

 

 

 

683,738

 

2,114

Income from discontinued operations before earnings from equity method investments and other items

 

 

20,233

 

724,935

 

65,512

Earnings from equity method investments

 

 

1,414

 

127,129

 

4,014

Loss on early extinguishment of debt, net

 

 

 

(41,408)

 

Net income from discontinued operations before income taxes

 

 

21,647

 

810,656

 

69,526

Income tax expense

 

 

(33)

 

(12,968)

 

(111)

Net income from discontinued operations

 

 

21,614

 

797,688

 

69,415

Net (income) from discontinued operations attributable to noncontrolling interests

 

 

(3,254)

 

(179,089)

 

(8,092)

Net income from discontinued operations attributable to iStar Inc.

$

$

18,360

$

618,599

$

61,323

(1)For the nine months ended September 30, 2022, the Company recorded $1.3 million of “Interest expense” in its consolidated statements of operations from its Ground Leases with SAFE. For the three and nine months ended September 30, 2021, the Company recorded $2.1 million and $6.2 million, respectively, of “Interest expense” and $0.4 million and $1.1 million, respectively, of “Depreciation and amortization” in its consolidated statements of operations from its Ground Leases with SAFE.
(2)During the nine months ended September 30, 2022 and 2021, the Company sold assets and recognized aggregate impairments of $1.5 million and $2.3 million, respectively.
(3)Represents the reversal of other expenses recognized in connection with the settlement of interest rate hedges during the nine months ended September 30, 2022.

The following table presents cash flows provided by operating activities and cash flows used in investing activities from discontinued operations for the nine months ended September 30, 2022 and 2021 ($ in thousands):

For the Nine Months Ended September 30, 

2022

    

2021

Cash flows provided by operating activities

$

116,738

$

70,936

Cash flows provided by (used in) investing activities

 

2,660,531

 

(12,145)