XML 99 R88.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Obligations, net (Schedule of Debt) (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Sep. 30, 2022
Aug. 31, 2022
Jun. 30, 2022
Apr. 30, 2022
Dec. 31, 2019
Debt Instrument [Line Items]                  
Total debt obligations   $ 1,702,464 $ 2,604,375            
Debt discounts and deferred financing costs, net   (19,943) (32,201)            
Total debt obligations, net [1]   1,682,521 2,572,174            
Stockholders' equity   1,426,897 [1] 1,063,206 [1] $ 1,064,383         $ 1,237,960
Interest costs capitalized   $ 1,500 $ 1,000 1,400          
Period of Adoption, Adjustment                  
Debt Instrument [Line Items]                  
Stockholders' equity       $ (10,019)         $ (12,382)
Senior Term Loan | LIBOR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   1.00%              
3.125% Senior Convertible Notes                  
Debt Instrument [Line Items]                  
Stated interest rate     3.125% 3.125%          
Secured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations   $ 0 $ 491,875            
Debt discounts and deferred financing costs, net   0              
Total debt obligations, net   $ 0              
Secured Debt | Revolving Credit Facility | LIBOR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate     2.00%            
Secured Debt | Revolving Credit Facility | LIBOR | Minimum                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate 2.00% 1.00%              
Secured Debt | Revolving Credit Facility | LIBOR | Minimum | Interest Rate Category Two                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   2.00%              
Secured Debt | Revolving Credit Facility | LIBOR | Maximum                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate 2.50%                
Secured Debt | Revolving Credit Facility | LIBOR | Maximum | Interest Rate Category Two                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   2.50%              
Secured Debt | Revolving Credit Facility | Federal Funds Rate                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   0.50%              
Secured Debt | Revolving Credit Facility | Base Rate | Minimum                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate 1.00%                
Secured Debt | Revolving Credit Facility | Base Rate | Minimum | Interest Rate Category One                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   1.00%              
Secured Debt | Revolving Credit Facility | Base Rate | Maximum                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate 1.50%                
Secured Debt | Revolving Credit Facility | Base Rate | Maximum | Interest Rate Category One                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   1.50%              
Secured Debt | Senior Term Loan                  
Debt Instrument [Line Items]                  
Total debt obligations     $ 491,875            
Secured Debt | Senior Term Loan | LIBOR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate     2.75%            
Secured Debt | Senior Term Loan | LIBOR | Interest Rate Category One                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   1.75%              
Secured Debt | Senior Term Loan | LIBOR | Interest Rate Category Two                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   2.75%              
Secured Debt | Senior Term Loan | Federal Funds Rate                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   0.50%              
Unsecured notes                  
Debt Instrument [Line Items]                  
Total debt obligations   $ 1,602,464 $ 2,012,500            
Unsecured notes | 3.125% Senior Convertible Notes                  
Debt Instrument [Line Items]                  
Total debt obligations     $ 287,500            
Stated interest rate   3.125% 3.125% 3.125% 3.125% 3.125%   3.125%  
Contractual interest   $ 3,500 $ 9,000 $ 9,000          
Unsecured notes | 4.75% Senior Notes                  
Debt Instrument [Line Items]                  
Total debt obligations   $ 753,561 $ 775,000            
Stated interest rate   4.75% 4.75%         4.75%  
Unsecured notes | 4.25% Senior Notes                  
Debt Instrument [Line Items]                  
Total debt obligations   $ 501,997 $ 550,000            
Stated interest rate   4.25% 4.25%   4.25%        
Unsecured notes | 5.50% Senior Notes                  
Debt Instrument [Line Items]                  
Total debt obligations   $ 346,906 $ 400,000            
Stated interest rate   5.50% 5.50%       5.50%    
Other Debt Obligations | Trust Preferred Securities                  
Debt Instrument [Line Items]                  
Total debt obligations   $ 100,000 $ 100,000            
Other Debt Obligations | Trust Preferred Securities | LIBOR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate   1.50% 1.50%            
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”). Certain items have been reclassified to “Real estate and other assets available and held for sale and classified as discontinued operations” and “Liabilities associated with real estate held for sale and classified as discontinued operations” (refer to Note 3).