XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Net Investment in Sales-type Leases, Ground Lease Receivables and Loans Receivable, net - Related Party (Schedule of Net Investment in Leases (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
lease
Mar. 31, 2022
USD ($)
Net Investment in Sales-type Leases    
Net Investment in Sales-type Leases, Beginning Balance $ 3,106,599 $ 2,412,716
Net Investment in Sales-type Leases, Origination/acquisition/fundings 19,331 315,503
Net Investment in Sales-type Leases, Accretion 14,226 11,705
Net Investment in Sales-type Leases, Recovery of credit losses 26  
Net Investment in Sales-type Leases, Ending Balance 3,139,831 2,739,924
Ground Lease Receivables    
Ground Lease Receivables, Beginning balance 1,374,716 [1] 796,252
Ground Lease Receivables, Origination/acquisition/fundings 50,803 216,765
Ground Lease Receivables, Accretion 6,154 4,143
Ground Lease Receivables, Recovery of credit losses 4  
Ground Lease Receivables, Ending balance 1,431,478 [1] 1,017,160
Total    
Beginning balance 4,481,315 3,208,968
Origination/acquisition/fundings 70,134 532,268
Accretion 20,380 15,848
Recovery of credit losses 30  
Ending balance $ 4,571,309 $ 3,757,084
Weighted average accrual rate for net investment in sales-type leases 5.10%  
Weighted average accrual rate for net investment in ground lease receivables 5.40%  
Ground lease receivables | lease 33  
Weighted Average    
Total    
Ground leases term 98 years 8 months 12 days  
Cumulative Effect, Period of Adoption, Adjustment    
Net Investment in Sales-type Leases    
Net Investment in Sales-type Leases, Beginning Balance $ (351)  
Ground Lease Receivables    
Ground Lease Receivables, Beginning balance (199)  
Total    
Beginning balance $ (550)  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).