XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies - Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Assets          
Net investment in sales-type leases $ 3,167,964 $ 3,106,599 $ 3,106,599 $ 2,911,681 $ 2,412,716
Ground Lease receivables 1,484,948 [1] $ 1,374,716 1,374,716 [1] 1,235,744 $ 796,252
Loan receivable, net [1] 112,168        
Cash and cash equivalents 14,281 [1]   20,066 [1] 25,002  
Restricted cash 28,144 [1]   28,324 [1] $ 86,623  
Liabilities          
Debt obligations, net [1] 3,982,339   3,521,359    
Carrying Value          
Assets          
Net investment in sales-type leases 3,168,000   3,107,000    
Ground Lease receivables 1,485,000   1,375,000    
Loan receivable, net 112,000        
Cash and cash equivalents 14,000   20,000    
Restricted cash 28,000   28,000    
Liabilities          
Debt obligations, net 3,982,000   3,521,000    
Carrying Value | Fair Value, Inputs, Level 1          
Liabilities          
Debt obligations, net 739,000   738,000    
Carrying Value | Fair Value, Inputs, Level 3          
Liabilities          
Debt obligations, net 3,243,000   2,783,000    
Fair Value          
Liabilities          
Debt obligations, net 3,389,000   2,931,000    
Fair Value | Fair Value, Inputs, Level 1          
Assets          
Cash and cash equivalents 14,000   20,000    
Restricted cash 28,000   28,000    
Liabilities          
Debt obligations, net 579,000   573,000    
Fair Value | Fair Value, Inputs, Level 3          
Assets          
Net investment in sales-type leases 3,381,000   3,236,000    
Ground Lease receivables 1,669,000   1,501,000    
Loan receivable, net 112,000        
Liabilities          
Debt obligations, net $ 2,810,000   $ 2,358,000    
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).