XML 68 R59.htm IDEA: XBRL DOCUMENT v3.23.2
Debt Obligations, net (Schedule of Debt) (Details) - USD ($)
$ in Thousands
 1 Months Ended 6 Months Ended 12 Months Ended
Jul. 01, 2023
Jan. 31, 2023
Mar. 31, 2021
Jun. 30, 2023
Dec. 31, 2022
May 31, 2022
Jan. 31, 2022
Nov. 30, 2021
May 31, 2021
Debt Instrument [Line Items]                  
Total debt obligations       $ 4,025,114 $ 3,565,101        
Debt premium, net       (42,775) (43,742)        
Total debt obligations, net [1]       3,982,339 3,521,359        
Secured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       1,498,113 1,498,113        
Debt premium, net       (26,749)          
Total debt obligations, net       1,471,364          
Secured Debt | Assets pledged as collateral without right                  
Debt Instrument [Line Items]                  
Real estate, net investment in sales-type leases and Ground Leases receivables pledged as collateral on debt obligations       2,000,000          
Unsecured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       2,527,001 2,066,988        
Debt premium, net       (16,026)          
Total debt obligations, net       2,510,975          
Unsecured Debt | Adjusted SOFR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate (percent)   1.00%              
Mortgages | Secured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       $ 1,498,113 $ 1,498,113        
Weighted average interest rate       3.99% 3.99%        
Weighted average cash interest rate       3.29%          
Consolidated Mortgage Debt, Unconsolidated Mortgage Debt and Unsecured Senior Notes                  
Debt Instrument [Line Items]                  
Weighted average interest rate       3.84%          
Weighted average cash interest rate       3.31%          
2.80% Senior Notes | Unsecured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       $ 400,000 $ 400,000        
Stated interest rate       2.80% 2.80%       2.80%
2.85% Senior Notes | Unsecured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       $ 350,000 $ 350,000        
Stated interest rate       2.85% 2.85%     2.85%  
3.98% Senior Notes | Unsecured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       $ 475,000 $ 475,000        
Stated interest rate       3.98% 3.98%   3.98%    
5.15% Senior Notes | Unsecured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       $ 154,001 $ 151,988        
Stated interest rate       5.15% 5.15% 5.15%      
Trust Preferred Securities | Adjusted SOFR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate (percent) 0.26161%                
Trust Preferred Securities | Unsecured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       $ 100,000          
Trust Preferred Securities | Unsecured Debt | London Interbank Offered Rates (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate (percent)       1.50%          
2021 Unsecured Revolver maturing in 2026 | Unsecured Debt                  
Debt Instrument [Line Items]                  
Total debt obligations       $ 1,048,000 $ 690,000        
2021 Unsecured Revolver maturing in 2026 | Unsecured Debt | London Interbank Offered Rates (LIBOR) [Member]                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate (percent)     1.00%            
2021 Unsecured Revolver maturing in 2026 | Unsecured Debt | Adjusted SOFR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate (percent)       1.00% 1.00%        
2023 Unsecured Revolver maturing in 2025 | Unsecured Debt | Adjusted SOFR                  
Debt Instrument [Line Items]                  
Basis point spread on variable interest rate (percent)       1.00%          
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).