XML 70 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Debt Obligations, net (Schedule of Debt) (Details) - USD ($)
$ in Thousands
 1 Months Ended 9 Months Ended 12 Months Ended
Oct. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
May 31, 2022
Jan. 31, 2022
Nov. 30, 2021
May 31, 2021
Debt Instrument [Line Items]              
Total debt obligations   $ 3,980,114 $ 3,565,101        
Debt premium, net   (42,287) (43,742)        
Total debt obligations, net [1]   3,937,827 3,521,359        
Secured Debt              
Debt Instrument [Line Items]              
Total debt obligations   1,498,113 1,498,113        
Debt premium, net   (26,580)          
Total debt obligations, net   1,471,533          
Secured Debt | Assets pledged as collateral without right              
Debt Instrument [Line Items]              
Real estate, net investment in sales-type leases and Ground Leases receivables pledged as collateral on debt obligations   2,000,000          
Unsecured Debt              
Debt Instrument [Line Items]              
Total debt obligations   2,482,001 2,066,988        
Debt premium, net   (15,707)          
Total debt obligations, net   $ 2,466,294          
Unsecured Debt | Adjusted SOFR              
Debt Instrument [Line Items]              
Basis point spread on variable interest rate (percent)   0.90%          
Mortgages | Secured Debt              
Debt Instrument [Line Items]              
Total debt obligations   $ 1,498,113 $ 1,498,113        
Weighted average interest rate   3.99% 3.99%        
Weighted average cash interest rate   3.30%          
Consolidated Mortgage Debt, Unconsolidated Mortgage Debt and Unsecured Senior Notes              
Debt Instrument [Line Items]              
Weighted average interest rate   3.85%          
Weighted average cash interest rate   3.32%          
2.80% Senior Notes | Unsecured Debt              
Debt Instrument [Line Items]              
Total debt obligations   $ 400,000 $ 400,000        
Stated interest rate   2.80% 2.80%       2.80%
2.85% Senior Notes | Unsecured Debt              
Debt Instrument [Line Items]              
Total debt obligations   $ 350,000 $ 350,000        
Stated interest rate   2.85% 2.85%     2.85%  
3.98% Senior Notes | Unsecured Debt              
Debt Instrument [Line Items]              
Total debt obligations   $ 475,000 $ 475,000        
Stated interest rate   3.98% 3.98%   3.98%    
5.15% Senior Notes | Unsecured Debt              
Debt Instrument [Line Items]              
Total debt obligations   $ 154,001 $ 151,988        
Stated interest rate   5.15% 5.15% 5.15%      
Trust Preferred Securities | Unsecured Debt              
Debt Instrument [Line Items]              
Total debt obligations   $ 100,000          
Trust Preferred Securities | Unsecured Debt | Adjusted SOFR              
Debt Instrument [Line Items]              
Basis point spread on variable interest rate (percent)   1.50%          
2021 Unsecured Revolver maturing in 2026 | Unsecured Debt              
Debt Instrument [Line Items]              
Total debt obligations   $ 1,003,000 $ 690,000        
2021 Unsecured Revolver maturing in 2026 | Unsecured Debt | Adjusted SOFR              
Debt Instrument [Line Items]              
Basis point spread on variable interest rate (percent) 0.90% 0.90% 0.90%        
2023 Unsecured Revolver maturing in 2025 | Unsecured Debt | Adjusted SOFR              
Debt Instrument [Line Items]              
Basis point spread on variable interest rate (percent) 0.90% 0.90%          
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).