XML 60 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies - Fair Value (Details) - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Assets      
Net investment in sales-type leases $ 3,255,195 $ 3,106,599  
Ground Lease receivables [1] 1,622,298 1,374,716  
Loan receivable, net [1] 112,111    
Cash and cash equivalents 18,761 [1] 20,066 [1] $ 29,619
Restricted cash 27,979 [1] 28,324 [1] $ 8,897
Liabilities      
Debt obligations, net [1] 4,054,365 3,521,359  
Carrying Value      
Assets      
Net investment in sales-type leases 3,255,000 3,107,000  
Ground Lease receivables 1,622,000 1,375,000  
Loan receivable, net 112,000    
Cash and cash equivalents 19,000 20,000  
Restricted cash 28,000 28,000  
Liabilities      
Debt obligations, net 4,054,000 3,521,000  
Carrying Value | Fair Value, Inputs, Level 1      
Liabilities      
Debt obligations, net 739,000 738,000  
Carrying Value | Fair Value, Inputs, Level 3      
Liabilities      
Debt obligations, net 3,315,000 2,783,000  
Fair Value      
Liabilities      
Debt obligations, net 3,491,000 2,931,000  
Fair Value | Fair Value, Inputs, Level 1      
Assets      
Cash and cash equivalents 19,000 20,000  
Restricted cash 28,000 28,000  
Liabilities      
Debt obligations, net 617,000 573,000  
Fair Value | Fair Value, Inputs, Level 3      
Assets      
Net investment in sales-type leases 3,118,000 3,236,000  
Ground Lease receivables 1,603,000 1,501,000  
Loan receivable, net 114,000    
Liabilities      
Debt obligations, net $ 2,874,000 $ 2,358,000  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities ("VIEs").