XML 83 R66.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt Obligations, net - Schedule of Debt (Details) - USD ($)
$ in Thousands
 1 Months Ended 12 Months Ended
Oct. 31, 2023
Mar. 31, 2021
Dec. 31, 2023
Dec. 31, 2022
May 31, 2022
Jan. 31, 2022
Nov. 30, 2021
May 31, 2021
Debt Instrument [Line Items]                
Total debt obligations     $ 4,096,155 $ 3,565,101        
Debt premium, net     (41,790) (43,742)        
Total debt obligations, net [1]     4,054,365 3,521,359        
Secured Debt                
Debt Instrument [Line Items]                
Total debt obligations     1,498,113 1,498,113        
Debt premium, net     (26,409)          
Total debt obligations, net     1,471,704          
Secured Debt | Assets pledged as collateral without right                
Debt Instrument [Line Items]                
Real estate, net investment in sales-type leases and Ground Leases receivables pledged as collateral on debt obligations     2,000,000          
Unsecured Debt                
Debt Instrument [Line Items]                
Total debt obligations     2,598,042 2,066,988        
Debt premium, net     (15,381)          
Total debt obligations, net     2,582,661          
Mortgages | Secured Debt                
Debt Instrument [Line Items]                
Total debt obligations     $ 1,498,113 $ 1,498,113        
Weighted average interest rate     3.99% 3.99%        
Weighted average cash interest rate     3.30%          
Consolidated Mortgage Debt, Unconsolidated Mortgage Debt and Unsecured Senior Notes                
Debt Instrument [Line Items]                
Weighted average interest rate     3.85%          
Weighted average cash interest rate     3.34%          
2.80% Senior Notes | Unsecured Debt                
Debt Instrument [Line Items]                
Total debt obligations     $ 400,000 $ 400,000        
Stated interest rate     2.80% 2.80%       2.80%
2.85% Senior Notes | Unsecured Debt                
Debt Instrument [Line Items]                
Total debt obligations     $ 350,000 $ 350,000        
Stated interest rate     2.85% 2.85%     2.85%  
3.98% Senior Notes | Unsecured Debt                
Debt Instrument [Line Items]                
Total debt obligations     $ 475,000 $ 475,000        
Stated interest rate     3.98% 3.98%   3.98%    
5.15% Senior Notes | Unsecured Debt                
Debt Instrument [Line Items]                
Total debt obligations     $ 156,042 $ 151,988        
Stated interest rate     5.15% 5.15% 5.15%      
Trust Preferred Securities | Unsecured Debt                
Debt Instrument [Line Items]                
Total debt obligations     $ 100,000          
Trust Preferred Securities | Unsecured Debt | SOFR                
Debt Instrument [Line Items]                
Basis point spread on variable interest rate (percent)     1.50%          
2021 Unsecured Revolver maturing in 2026 | Unsecured Debt                
Debt Instrument [Line Items]                
Total debt obligations     $ 1,117,000 $ 690,000        
2021 Unsecured Revolver maturing in 2026 | Unsecured Debt | SOFR                
Debt Instrument [Line Items]                
Basis point spread on variable interest rate (percent) 0.90% 0.90% 0.90% 0.90%        
2023 Unsecured Revolver maturing in 2025 | Unsecured Debt | SOFR                
Debt Instrument [Line Items]                
Basis point spread on variable interest rate (percent) 0.90%   0.90%          
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities ("VIEs").