XML 44 R34.htm IDEA: XBRL DOCUMENT v3.24.1.u1

Risk Management and Derivatives (Tables)

3 Months Ended

Mar. 31, 2024

Risks and Uncertainties [Abstract]

Derivative Financial Instruments Designated in Hedging Relationships

The table below presents the Company’s derivatives as well as their classification on the consolidated balance sheets as of March 31, 2024 and December 31, 2023 ($ in thousands):^(1)(2)(3)

​

​	​	​	​	​	​	​	​	​
​	​	March 31, 2024			December 31, 2023			​
​	​	Fair		​	Fair		​	Balance Sheet
Derivative Type		Value		​	Value			Location
Assets		​			​
Interest rate swaps	​	$	49,036	​	$	34,864		Deferred expenses and other assets, net
Total	​	$	49,036	​	$	34,864	​	​
Liabilities	​			​
Interest rate swaps	​	$	—	​	$	2,546		Accounts payable, accrued expenses and other liabilities
Total	​	$	—	​	$	2,546	​	​

(1) As of March 31, 2024, the Company has two interest rate swap derivatives outstanding that mature in April 2028 and have an aggregate $500.0 million notional amount, which hedge in-place floating-rate debt. The Company also has three designated derivatives outstanding that protect the Company against interest rate volatility with respect to long-term debt to be placed in the future, which have an aggregate $350.0 million notional amount, one of which matures in December 2024 and two that mature in December 2025. These designated hedges protect the Company against interest rate volatility with respect to future debt with a tenor of approximately 30 years.

(2) Over the next 12 months, the Company expects that $4.4 million related to cash flow hedges will be reclassified from “Accumulated other comprehensive income (loss)” as a decrease to interest expense.

(3) The fair value of the Company’s derivatives is estimated using valuation techniques utilized by a third-party specialist using observable inputs such as interest rates and contractual cash flow and are classified as Level 2 within the fair value hierarchy.

Derivative Instruments, Gain (Loss)

The table below presents the effect of the Company’s derivative financial instruments in the consolidated statements of operations and the consolidated statements of comprehensive income (loss) for the three months ended March 31, 2024 and 2023 ($ in thousands):

​	​	​	​	​	​	​	​	​
​	​	​	​	​	​	​	Amount of Gain
​	​	​	​	Amount of Gain		​	(Loss) Reclassified
​	​	​	​	(Loss) Recognized		​	from Accumulated
​	​	​	​	in Accumulated		​	Other
​	​	Location of Gain (Loss)	​	Other		​	Comprehensive
​	​	When Recognized in	​	Comprehensive		​	Income into
Derivatives Designated in Hedging Relationships	​	Income		Income			Earnings
For the Three Months Ended March 31, 2024				​			​
Interest rate swaps		Interest expense	​	$	29,410	​	$	1,615
For the Three Months Ended March 31, 2023	​			​			​
Interest rate swaps		Interest expense	​	$	(28,424)	​	$	(943)

​

X

- References

No definition available.

+ Details

Name:	us-gaap_RisksAndUncertaintiesAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 815
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 4E
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480434/815-10-50-4E

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480434/815-10-50-4C

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4A
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480434/815-10-50-4A

+ Details

Name:	us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of interest rate derivatives, including, but not limited to, the fair value of the derivatives, statement of financial position location, and statement of financial performance location of these instruments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 815
-SubTopic 10
-Section 50
-Paragraph 4C
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480434/815-10-50-4C

+ Details

Name:	us-gaap_ScheduleOfInterestRateDerivativesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration