XML 72 R62.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Obligations, net - Schedule of Debt Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
2026 $ 911,000  
2027 237,000  
2028 79,193  
Thereafter 2,962,962  
Total principal maturities 4,190,155 $ 4,096,155
Debt premium, discount and deferred financing costs, net (47,277) (41,790)
Total debt obligations, net [1] 4,142,878 4,054,365
Secured Debt    
Debt Instrument [Line Items]    
2027 237,000  
2028 79,193  
Thereafter 1,181,920  
Total principal maturities 1,498,113 1,498,113
Debt premium, discount and deferred financing costs, net (26,236)  
Total debt obligations, net $ 1,471,877  
Weighted average maturity of mortgages 27 years 3 months 18 days  
Unsecured Debt    
Debt Instrument [Line Items]    
2026 $ 911,000  
Thereafter 1,781,042  
Total principal maturities 2,692,042 $ 2,598,042
Debt premium, discount and deferred financing costs, net (21,041)  
Total debt obligations, net $ 2,671,001  
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).