XML 51 R41.htm IDEA: XBRL DOCUMENT v3.24.2
Summary of Significant Accounting Policies - Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Jun. 30, 2023
Dec. 31, 2022
Assets        
Net investment in sales-type leases $ 3,380,007 [1] $ 3,255,195 [1] $ 3,167,964 $ 3,106,599
Ground Lease receivables 1,746,567 [1] 1,622,298 [1] 1,484,948 $ 1,374,716
Loan receivable, net [1] 112,247 112,111    
Cash and cash equivalents 13,418 [1] 18,761 [1] 14,281  
Restricted cash 8,604 [1] 27,979 [1] $ 28,144  
Liabilities        
Debt obligations, net [1] 4,190,587 4,054,365    
Carrying Value        
Assets        
Net investment in sales-type leases 3,380,000 3,255,000    
Ground Lease receivables 1,747,000 1,622,000    
Loan receivable, net 112,000 112,000    
Cash and cash equivalents 13,000 19,000    
Restricted cash 9,000 28,000    
Liabilities        
Debt obligations, net 4,191,000 4,054,000    
Carrying Value | Fair Value, Inputs, Level 1        
Liabilities        
Debt obligations, net 1,035,000 739,000    
Carrying Value | Fair Value, Inputs, Level 3        
Liabilities        
Debt obligations, net 3,156,000 3,315,000    
Fair Value        
Liabilities        
Debt obligations, net 3,504,000 3,491,000    
Fair Value | Fair Value, Inputs, Level 1        
Assets        
Cash and cash equivalents 13,000 19,000    
Restricted cash 9,000 28,000    
Liabilities        
Debt obligations, net 919,000 617,000    
Fair Value | Fair Value, Inputs, Level 3        
Assets        
Net investment in sales-type leases 3,547,000 3,118,000    
Ground Lease receivables 1,910,000 1,603,000    
Loan receivable, net 114,000 114,000    
Liabilities        
Debt obligations, net $ 2,585,000 $ 2,874,000    
[1] Refer to Note 2 for details on the Company’s consolidated variable interest entities (“VIEs”).